USD 0.2
(0.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 963.65 Thousand | 44.24 Thousand | - | - | - |
Cost of Revenue | -183.83 Thousand | 298.07 Thousand | - | - | - | - |
Gross Profit | 183.83 Thousand | 665.57 Thousand | 44.24 Thousand | - | - | - |
Operating Expenses | 191.69 Thousand | 1.51 Million | 64.48 Thousand | 12.15 Thousand | 24.2 Thousand | 11.88 Thousand |
Selling, General and Administrative Expenses | 191.69 Thousand | 1.51 Million | 64.48 Thousand | 12.15 Thousand | 24.2 Thousand | 11.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7862.00 | 1.81 Million | 64.48 Thousand | 12.15 Thousand | 24.2 Thousand | 11.88 Thousand |
Operating Income | -7862.00 | -849.22 Thousand | -20.24 Thousand | -12.16 Thousand | -24.2 Thousand | -11.89 Thousand |
Interest Expense | 180.98 Thousand | 165.96 Thousand | 125.15 Thousand | 104.44 Thousand | 87.32 Thousand | 25.7 Thousand |
Income Tax Expense | -4.00 | -256.68 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | -188.84 Thousand | -1.01 Million | -145.39 Thousand | -84.09 Thousand | -111.52 Thousand | -37.59 Thousand |
Net Income | -188.84 Thousand | -758.49 Thousand | -145.39 Thousand | -84.09 Thousand | -111.52 Thousand | -37.59 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 61.49 Million | 64.78 Million | 29.35 Million | 26.47 Million | 26.47 Million | 21.91 Million |
Weighted Average Shares Outstanding (Diluted) | 61.49 Million | 64.78 Million | 29.35 Million | 26.47 Million | 26.47 Million | 21.91 Million |
Gross Margin | - | 0.69 | 1.00 | - | - | - |
EBIT Margin | - | -0.69 | -0.46 | - | - | - |
Profit Margin | - | -0.79 | -3.29 | - | - | - |
EBITDA | -191.69 Thousand | -665.38 Thousand | -20.24 Thousand | 20.35 Thousand | -24.2 Thousand | -11.89 Thousand |
Earnings Before Tax Margin | - | -0.88 | -0.46 | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 2248.00 | 286.6 Thousand |
Cost of Revenue | - | - | -183.83 Thousand | - | 995.00 | 105.29 Thousand |
Gross Profit | - | - | 183.83 Thousand | - | 1253.00 | 181.31 Thousand |
Operating Expenses | 13.31 Thousand | 2380.00 | 191.69 Thousand | - | 1796.00 | 264.16 Thousand |
Selling, General and Administrative Expenses | 13.31 Thousand | 2380.00 | - | - | 1796.00 | 264.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 13.31 Thousand | 2380.00 | 7862.00 | - | 2791.00 | 369.46 Thousand |
Operating Income | -13.31 Thousand | -2380.00 | -7860.00 | - | -540.00 | -82.86 Thousand |
Interest Expense | 52.31 Thousand | 50.1 Thousand | 180.98 Thousand | - | - | - |
Income Tax Expense | - | - | -4.00 | - | -310.00 | -65.02 Thousand |
Earnings before Tax | -65.62 Thousand | -52.48 Thousand | -188.84 Thousand | - | -44.54 Thousand | -127.89 Thousand |
Net Income | -65.62 Thousand | -52.48 Thousand | -188.84 Thousand | - | -44.23 Thousand | -62.86 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 69.17 Million | 37.09 Million | 61.49 Million | - | 69.17 Million | 69.17 Million |
Weighted Average Shares Outstanding (Diluted) | 69.17 Million | 37.09 Million | 61.49 Million | - | 69.17 Million | 69.17 Million |
Gross Margin | - | - | - | - | 0.56 | 0.63 |
EBIT Margin | - | - | - | - | -0.24 | -0.28 |
Profit Margin | - | - | - | - | -19.68 | -0.22 |
EBITDA | -13.31 Thousand | -2380.00 | - | - | -540.00 | -79.36 Thousand |
Earnings Before Tax Margin | - | - | - | - | -0.24 | -0.29 |
688033
DGWR
192080
600421
600818
EG7