BRL 13.45
(1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 54.64 Billion | 50.54 Billion | 41.35 Billion | 33.44 Billion | 33.26 Billion | 30.81 Billion |
Total Current Assets | 10.99 Billion | 12.62 Billion | 7.9 Billion | 8.12 Billion | 7.13 Billion | 4.74 Billion |
Cash And Short Term Investments | 7 Billion | 8.12 Billion | 5.68 Billion | 6.18 Billion | 4.97 Billion | 3.01 Billion |
Cash and Cash Equivalents | 4.54 Billion | 5.22 Billion | 4.59 Billion | 3.54 Billion | 1.26 Billion | 1.26 Billion |
Short Term Investments | 2.45 Billion | 2.89 Billion | 1.08 Billion | 2.63 Billion | 3.71 Billion | 1.74 Billion |
Net Receivables | 2.38 Billion | - | - | - | - | - |
Inventory | 416.51 Million | 246.92 Million | - | - | - | - |
Other Current Assets | 3.57 Billion | 4.25 Billion | 2.22 Billion | 1.94 Billion | 2.15 Billion | 1.72 Billion |
Total Non-Current Assets | 43.64 Billion | 37.92 Billion | 33.44 Billion | 25.32 Billion | 26.13 Billion | 26.07 Billion |
Net PPE | 868.62 Million | 1.03 Billion | 1.13 Billion | 1.17 Billion | 1.16 Billion | 1.08 Billion |
Good Will And Intangible Assets | 31.22 Billion | 27.55 Billion | 21.34 Billion | 16.3 Billion | 17.5 Billion | 17.59 Billion |
Good Will | 1.03 Billion | - | - | - | - | - |
Intangible Assets | 31.22 Billion | 27.55 Billion | 21.34 Billion | 16.3 Billion | 17.5 Billion | 17.59 Billion |
Long-Term Investments | 706.38 Million | - | - | - | - | - |
Tax Assets | 1.22 Billion | 964.66 Million | 928.2 Million | 908.8 Million | 835.2 Million | 783.18 Million |
Other Non Current Assets | 9.62 Billion | 8.37 Billion | 10.03 Billion | 6.93 Billion | 6.61 Billion | 6.61 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.56 Billion | 38.72 Billion | 32.79 Billion | 25.5 Billion | 24.82 Billion | 22.38 Billion |
Total Current Liabilities | 8.48 Billion | 10.76 Billion | 5.85 Billion | 7.62 Billion | 6.51 Billion | 5.05 Billion |
Account Payables | 1.29 Billion | 792.26 Million | 582.92 Million | 730.8 Million | 457.3 Million | 626.6 Million |
Tax Payables | 685.4 Million | 829.23 Million | 392.11 Million | 437.5 Million | 430.21 Million | 304.65 Million |
Short Term Debt | 4.37 Billion | 7.58 Billion | 3.53 Billion | 5.09 Billion | 4.49 Billion | 2.99 Billion |
Deferred Revenue | 685.4 Million | - | - | - | - | - |
Other Current Liabilities | 2.12 Billion | 1.56 Billion | 1.34 Billion | 1.35 Billion | 1.13 Billion | 1.13 Billion |
Total Non Current Liabilities | 33.08 Billion | 27.95 Billion | 26.93 Billion | 17.88 Billion | 18.3 Billion | 17.32 Billion |
Long-Term Debt | 26.49 Billion | 21.93 Billion | 23.39 Billion | 14.97 Billion | 15.09 Billion | 14.03 Billion |
Deferred Revenue Non Current | 56.07 Million | 39.14 Million | 15.12 Million | 59.26 Million | 148.47 Million | 45.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.91 Billion | 3.47 Billion | 2.61 Billion | 2.33 Billion | 2.49 Billion | 2.69 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.07 Billion | 11.82 Billion | 8.56 Billion | 7.93 Billion | 8.43 Billion | 8.43 Billion |
Stock Holders Equity | 12.46 Billion | 11.46 Billion | 8.26 Billion | 7.74 Billion | 8.13 Billion | 8.23 Billion |
Common Stock | 6.02 Billion | 6.02 Billion | 6.02 Billion | 6.02 Billion | 6.02 Billion | 6.02 Billion |
Retained Earnings | 5.43 Billion | - | - | - | - | - |
Accumulated other comprehensive income | 757.42 Million | - | - | - | - | - |
Common Stock Equity | 12.46 Billion | 11.46 Billion | 8.26 Billion | 7.74 Billion | 8.13 Billion | 8.23 Billion |
Capital Lease Obligation | 16.22 Million | 21.66 Million | 172.8 Million | 168.71 Million | 145.99 Million | - |
Total Investments | 2.45 Billion | 2.89 Billion | 1.08 Billion | 2.63 Billion | 3.71 Billion | 1.74 Billion |
Total Debt | 30.87 Billion | 29.51 Billion | 26.92 Billion | 20.07 Billion | 19.59 Billion | 17.02 Billion |
Net Debt | 26.32 Billion | 24.28 Billion | 22.33 Billion | 16.52 Billion | 18.32 Billion | 15.76 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 59.07 Billion | 55.4 Billion | 56.41 Billion | 54.64 Billion | 54.64 Billion | 52.91 Billion |
Total Current Assets | 12.57 Billion | 10.28 Billion | 12.38 Billion | 10.99 Billion | 10.99 Billion | 11.31 Billion |
Cash And Short Term Investments | 8.64 Billion | 6.15 Billion | 7.95 Billion | 7 Billion | 7 Billion | 7.53 Billion |
Cash and Cash Equivalents | 6.79 Billion | 4.46 Billion | 5.89 Billion | 4.54 Billion | 4.54 Billion | 6.97 Billion |
Short Term Investments | 1.84 Billion | 1.69 Billion | 2.05 Billion | 2.45 Billion | 2.45 Billion | 561.02 Million |
Net Receivables | 3.11 Billion | 2.77 Billion | - | - | - | - |
Inventory | 504.11 Million | 390.04 Million | 365.27 Million | 416.51 Million | 416.51 Million | 320.54 Million |
Other Current Assets | 306.87 Million | 3.73 Billion | 4.07 Billion | 3.57 Billion | 3.57 Billion | 3.45 Billion |
Total Non-Current Assets | 46.5 Billion | 45.12 Billion | 44.02 Billion | 43.64 Billion | 43.64 Billion | 41.59 Billion |
Net PPE | 1.02 Billion | 949.55 Million | 903.26 Million | 868.62 Million | 868.62 Million | 788.01 Million |
Good Will And Intangible Assets | 34.51 Billion | 33.17 Billion | 32.03 Billion | 31.22 Billion | 31.22 Billion | 30.03 Billion |
Good Will | 948.33 Million | 988.5 Million | - | - | - | 1.07 Billion |
Intangible Assets | 33.56 Billion | 33.17 Billion | 32.03 Billion | 31.22 Billion | 31.22 Billion | 28.95 Billion |
Long-Term Investments | 7.4 Billion | 879.1 Million | - | - | - | - |
Tax Assets | 1.35 Billion | 1.34 Billion | 1.3 Billion | 1.22 Billion | 1.22 Billion | 1.14 Billion |
Other Non Current Assets | 2.2 Billion | 8.77 Billion | 9.78 Billion | 10.33 Billion | 10.33 Billion | 9.63 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.17 Billion | 41.52 Billion | 42.9 Billion | 41.56 Billion | 41.56 Billion | 39.75 Billion |
Total Current Liabilities | 6.36 Billion | 6.75 Billion | 8.43 Billion | 8.48 Billion | 8.48 Billion | 10.02 Billion |
Account Payables | 937.84 Million | 787.09 Million | 764.12 Million | 1.29 Billion | 1.29 Billion | 654.66 Million |
Tax Payables | - | 752.32 Million | 632.24 Million | 685.4 Million | 685.4 Million | 643.63 Million |
Short Term Debt | 2.22 Billion | 3.2 Billion | 4.43 Billion | 4.37 Billion | 4.37 Billion | 7.03 Billion |
Deferred Revenue | 5.07 Million | 752.32 Million | - | 685.4 Million | - | - |
Other Current Liabilities | 3.19 Billion | 2 Billion | 2.59 Billion | 2.12 Billion | 2.12 Billion | 1.68 Billion |
Total Non Current Liabilities | 38.81 Billion | 34.77 Billion | 34.46 Billion | 33.08 Billion | 33.08 Billion | 29.72 Billion |
Long-Term Debt | 32.17 Billion | 28.06 Billion | 27.72 Billion | 26.49 Billion | 26.49 Billion | 23.23 Billion |
Deferred Revenue Non Current | 49.52 Million | 52.15 Million | 52.2 Million | 56.07 Million | 56.07 Million | 57.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.05 Billion | 4.08 Billion | 4.03 Billion | 3.91 Billion | 3.91 Billion | 3.95 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.9 Billion | 13.87 Billion | 13.5 Billion | 13.07 Billion | 13.07 Billion | 13.15 Billion |
Stock Holders Equity | 13.51 Billion | 13.15 Billion | 12.84 Billion | 12.46 Billion | 12.46 Billion | 12.67 Billion |
Common Stock | 6.02 Billion | 6.02 Billion | 6.02 Billion | 6.02 Billion | 6.02 Billion | 6.02 Billion |
Retained Earnings | 5.38 Billion | 608.83 Million | 340.91 Million | - | - | 1.15 Billion |
Accumulated other comprehensive income | 2.18 Billion | 974.49 Million | - | - | - | - |
Common Stock Equity | 13.51 Billion | 13.15 Billion | 12.84 Billion | 12.46 Billion | 12.46 Billion | 12.67 Billion |
Capital Lease Obligation | - | 37.27 Million | 13.93 Million | 16.22 Million | 16.22 Million | 17.84 Million |
Total Investments | 9.25 Billion | 1.69 Billion | 2.05 Billion | 2.45 Billion | 2.45 Billion | 561.02 Million |
Total Debt | 34.4 Billion | 31.27 Billion | 32.16 Billion | 30.87 Billion | 30.87 Billion | 30.27 Billion |
Net Debt | 27.6 Billion | 26.8 Billion | 26.27 Billion | 26.32 Billion | 26.32 Billion | 23.3 Billion |
2373
CABO
SPMLINFRA
PUDP
TXP
GOLL4