BRL 8.54
(-0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 92.76 Billion | 92.29 Billion | 58.92 Billion | 51.82 Billion | 44.91 Billion | 36.67 Billion |
Total Current Assets | 44.64 Billion | 42.74 Billion | 30.83 Billion | 25.41 Billion | 22.15 Billion | 17.89 Billion |
Cash And Short Term Investments | 12.3 Billion | 11.09 Billion | 6.99 Billion | 5.67 Billion | 5.6 Billion | 4.93 Billion |
Cash and Cash Equivalents | 12.02 Billion | 10.83 Billion | 6.94 Billion | 5.67 Billion | 5.32 Billion | 4.64 Billion |
Short Term Investments | 272 Million | 256 Million | 47 Million | -3.53 Billion | 287 Million | 286 Million |
Net Receivables | 19.63 Billion | 19.11 Billion | 14.06 Billion | 11.8 Billion | 10.28 Billion | 7.56 Billion |
Inventory | 11.72 Billion | 12.29 Billion | 8.78 Billion | 7.7 Billion | 5.94 Billion | 5.13 Billion |
Other Current Assets | 975 Million | 19.36 Billion | 995 Million | 230 Million | 310 Million | 7.83 Billion |
Total Non-Current Assets | 48.12 Billion | 49.54 Billion | 28.08 Billion | 26.41 Billion | 22.75 Billion | 18.77 Billion |
Net PPE | 30.59 Billion | 31.79 Billion | 17.41 Billion | 15.46 Billion | 12.91 Billion | 10.47 Billion |
Good Will And Intangible Assets | 6.85 Billion | 7.71 Billion | 2.34 Billion | 2.32 Billion | 2.32 Billion | 2.28 Billion |
Good Will | 5.85 Billion | 6.65 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion |
Intangible Assets | 961 Million | 1.05 Billion | 481 Million | 458 Million | 461 Million | 418 Million |
Long-Term Investments | 5.35 Billion | 359 Million | 507 Million | 4 Billion | -150 Million | -202 Million |
Tax Assets | 454 Million | 499 Million | 633 Million | 482 Million | 476 Million | 485 Million |
Other Non Current Assets | 4.85 Billion | 9.18 Billion | 7.18 Billion | 4.14 Billion | 7.18 Billion | 5.73 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 71.93 Billion | 70.52 Billion | 40.52 Billion | 34.77 Billion | 30.2 Billion | 22.63 Billion |
Total Current Liabilities | 47.43 Billion | 46.72 Billion | 29.07 Billion | 24.72 Billion | 20.05 Billion | 16.74 Billion |
Account Payables | 20.05 Billion | 20.64 Billion | 15.44 Billion | 14.42 Billion | 12.18 Billion | 10.42 Billion |
Tax Payables | 120 Million | 690 Million | 639 Million | 632 Million | 521 Million | 525 Million |
Short Term Debt | 23.91 Billion | 21.87 Billion | 11.42 Billion | 8.24 Billion | 6.14 Billion | 4.65 Billion |
Deferred Revenue | 266 Million | 170 Million | 33 Million | 55 Million | -4.21 Billion | 525 Million |
Other Current Liabilities | 3.19 Billion | 4.04 Billion | 2.16 Billion | 1.99 Billion | 5.94 Billion | 1.14 Billion |
Total Non Current Liabilities | 24.5 Billion | 23.79 Billion | 11.45 Billion | 10.05 Billion | 10.14 Billion | 5.88 Billion |
Long-Term Debt | 6.47 Billion | 9.4 Billion | 7.11 Billion | 5.28 Billion | 5.26 Billion | 2.32 Billion |
Deferred Revenue Non Current | 40 Million | 50 Million | 18 Million | 18 Million | 18 Million | 20 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.4 Billion | 101 Million | 3.29 Billion | 533 Million | 480 Million | 488 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.82 Billion | 21.77 Billion | 18.39 Billion | 17.04 Billion | 14.7 Billion | 14.04 Billion |
Stock Holders Equity | 19.21 Billion | 20.27 Billion | 17.07 Billion | 15.7 Billion | 13.5 Billion | 13.03 Billion |
Common Stock | 9.96 Billion | 9.91 Billion | 7.65 Billion | 7.64 Billion | 7.64 Billion | 7.62 Billion |
Retained Earnings | 7.11 Billion | 8.21 Billion | 7.2 Billion | 5.86 Billion | 3.96 Billion | 3.51 Billion |
Accumulated other comprehensive income | 2.14 Billion | 2.13 Billion | 2.22 Billion | 2.19 Billion | 5.86 Billion | 5.4 Billion |
Common Stock Equity | 19.21 Billion | 20.27 Billion | 17.07 Billion | 15.7 Billion | 13.5 Billion | 13.03 Billion |
Capital Lease Obligation | 4.61 Billion | 4.7 Billion | 2.03 Billion | 1.86 Billion | 1.62 Billion | - |
Total Investments | 5.62 Billion | 615 Million | 554 Million | 469 Million | 137 Million | 84 Million |
Total Debt | 35 Billion | 31.27 Billion | 18.54 Billion | 13.53 Billion | 11.41 Billion | 6.98 Billion |
Net Debt | 22.97 Billion | 20.44 Billion | 11.6 Billion | 7.86 Billion | 6.08 Billion | 2.33 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 88.59 Billion | 91.27 Billion | 93.15 Billion | 92.76 Billion | 92.76 Billion | 87.42 Billion |
Total Current Assets | 40.09 Billion | 42.57 Billion | 44.69 Billion | 44.64 Billion | 44.64 Billion | 38.48 Billion |
Cash And Short Term Investments | 3.98 Billion | 8.23 Billion | 6.33 Billion | 12.3 Billion | 12.3 Billion | 3.95 Billion |
Cash and Cash Equivalents | 3.95 Billion | 8.18 Billion | 6.09 Billion | 12.02 Billion | 12.02 Billion | 3.68 Billion |
Short Term Investments | 27 Million | 50 Million | 236 Million | 272 Million | 272 Million | 270 Million |
Net Receivables | 21.88 Billion | 21.28 Billion | 22.92 Billion | 19.63 Billion | 19.63 Billion | 20.95 Billion |
Inventory | 13.48 Billion | 12.41 Billion | 14.32 Billion | 11.72 Billion | 11.72 Billion | 12.73 Billion |
Other Current Assets | 745 Million | 651 Million | 1.11 Billion | 975 Million | 975 Million | 839 Million |
Total Non-Current Assets | 48.49 Billion | 48.69 Billion | 48.45 Billion | 48.12 Billion | 48.12 Billion | 48.94 Billion |
Net PPE | 30.89 Billion | 30.81 Billion | 30.54 Billion | 30.59 Billion | 30.59 Billion | 31.35 Billion |
Good Will And Intangible Assets | 6.8 Billion | 6.83 Billion | 6.83 Billion | 6.85 Billion | 6.85 Billion | 7 Billion |
Good Will | 5.85 Billion | 5.85 Billion | 5.85 Billion | 5.85 Billion | 5.85 Billion | 5.89 Billion |
Intangible Assets | 945 Million | 935 Million | 945 Million | 961 Million | 961 Million | 1.11 Billion |
Long-Term Investments | 5.75 Billion | 5.71 Billion | 5.4 Billion | 5.35 Billion | 5.35 Billion | 412 Million |
Tax Assets | 517 Million | 354 Million | 439 Million | 454 Million | 454 Million | 421 Million |
Other Non Current Assets | 4.53 Billion | 4.97 Billion | 5.23 Billion | 4.85 Billion | 4.85 Billion | 9.74 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 66.96 Billion | 69.91 Billion | 72.18 Billion | 71.93 Billion | 71.93 Billion | 66.09 Billion |
Total Current Liabilities | 41.85 Billion | 44.61 Billion | 44.77 Billion | 47.43 Billion | 47.43 Billion | 42.38 Billion |
Account Payables | 14.55 Billion | 15.09 Billion | 17.99 Billion | 20.05 Billion | 20.05 Billion | 15.23 Billion |
Tax Payables | - | 57 Million | 28 Million | 120 Million | 120 Million | 733 Million |
Short Term Debt | 24.23 Billion | 26.4 Billion | 23.48 Billion | 23.91 Billion | 23.91 Billion | 23.03 Billion |
Deferred Revenue | 82 Million | 331 Million | 310 Million | 266 Million | 266 Million | 230 Million |
Other Current Liabilities | 2.99 Billion | 2.78 Billion | 2.98 Billion | 3.19 Billion | 3.19 Billion | 3.89 Billion |
Total Non Current Liabilities | 25.1 Billion | 25.3 Billion | 27.4 Billion | 24.5 Billion | 24.5 Billion | 23.7 Billion |
Long-Term Debt | 7.55 Billion | 7.65 Billion | 9.33 Billion | 6.47 Billion | 6.47 Billion | 9.88 Billion |
Deferred Revenue Non Current | 33 Million | 35 Million | 37 Million | 40 Million | 40 Million | 48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.82 Billion | 16.96 Billion | 17.44 Billion | 17.4 Billion | 17.4 Billion | 13.07 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.63 Billion | 21.35 Billion | 20.96 Billion | 20.82 Billion | 20.82 Billion | 21.33 Billion |
Stock Holders Equity | 19.84 Billion | 19.62 Billion | 19.3 Billion | 19.21 Billion | 19.21 Billion | 19.77 Billion |
Common Stock | 9.96 Billion | 9.96 Billion | 9.96 Billion | 9.96 Billion | 9.96 Billion | 9.96 Billion |
Retained Earnings | 7.7 Billion | 7.48 Billion | 7.15 Billion | 7.11 Billion | 7.11 Billion | -230 Million |
Accumulated other comprehensive income | 2.18 Billion | 2.17 Billion | 2.19 Billion | 2.14 Billion | 2.14 Billion | 2.13 Billion |
Common Stock Equity | 19.84 Billion | 19.62 Billion | 19.3 Billion | 19.21 Billion | 19.21 Billion | 19.77 Billion |
Capital Lease Obligation | - | 4.61 Billion | 4.63 Billion | 4.61 Billion | 4.61 Billion | 4.99 Billion |
Total Investments | 5.77 Billion | 5.76 Billion | 5.64 Billion | 5.62 Billion | 5.62 Billion | 682 Million |
Total Debt | 24.23 Billion | 38.68 Billion | 37.46 Billion | 35 Billion | 35 Billion | 32.91 Billion |
Net Debt | 20.28 Billion | 30.49 Billion | 31.36 Billion | 22.97 Billion | 22.97 Billion | 29.23 Billion |
001740
MSC
XRG
8440
SITE
WRCDF