BRL 28.01
(1.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.88 Billion | 2.25 Billion | 1.73 Billion | 1.14 Billion | 1.01 Billion | 920.25 Million |
Cost of Revenue | 1.79 Billion | 1.42 Billion | 1.09 Billion | 716.29 Million | 663.39 Million | 605.52 Million |
Gross Profit | 1.09 Billion | 836.89 Million | 644.67 Million | 428.39 Million | 355.78 Million | 314.72 Million |
Operating Expenses | 485.04 Million | 381.26 Million | 289.63 Million | 205.72 Million | 119.86 Million | 122.23 Million |
Selling, General and Administrative Expenses | 485.04 Million | 348.75 Million | 266.69 Million | 199.69 Million | 208.23 Million | 131.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 32.5 Million | 22.94 Million | 6.03 Million | -88.37 Million | -9.43 Million |
Cost and Expenses | 2.27 Billion | 1.8 Billion | 1.38 Billion | 922.02 Million | 783.25 Million | 727.75 Million |
Operating Income | 610.31 Million | 428.62 Million | 343.59 Million | 215.98 Million | 221.6 Million | 192.49 Million |
Interest Expense | - | 50.3 Million | 29.59 Million | 8.36 Million | 6.54 Million | 8.66 Million |
Income Tax Expense | 72.41 Million | 56.56 Million | 36.33 Million | 26.21 Million | 22.03 Million | 18.45 Million |
Earnings before Tax | 566.38 Million | 405 Million | 351.64 Million | 216.21 Million | 226.09 Million | 194.46 Million |
Net Income | 481.76 Million | 329.88 Million | 299.75 Million | 160.81 Million | 160.12 Million | 130.99 Million |
Earnings Per Share Basic | 1.65 | 1.14 | 1.03 | 0.99 | 2.25 | 0.45 |
Earnings Per Share Diluted | 1.65 | 1.14 | 1.03 | 0.99 | 2.25 | 0.45 |
Weighted Average Shares Outstanding | 291.87 Million | 289.88 Million | 291.87 Million | 162.78 Million | 71.13 Million | 291.87 Million |
Weighted Average Shares Outstanding (Diluted) | 291.87 Million | 289.88 Million | 291.87 Million | 162.78 Million | 71.13 Million | 291.87 Million |
Gross Margin | 0.38 | 0.37 | 0.37 | 0.37 | 0.35 | 0.34 |
EBIT Margin | 0.23 | 0.20 | 0.21 | 0.20 | 0.22 | 0.22 |
Profit Margin | 0.17 | 0.15 | 0.17 | 0.14 | 0.16 | 0.14 |
EBITDA | 663.27 Million | 488.62 Million | 403.74 Million | 238.77 Million | 245.81 Million | 207.34 Million |
Earnings Before Tax Margin | 0.21 | 0.19 | 0.20 | 0.19 | 0.22 | 0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 998.08 Million | 837.38 Million | 811.59 Million | 2.88 Billion | 751.87 Million | 727.74 Million |
Cost of Revenue | 615.55 Million | 520.77 Million | 497.86 Million | 1.79 Billion | 467.97 Million | 453.19 Million |
Gross Profit | 382.53 Million | 316.6 Million | 313.73 Million | 1.09 Billion | 283.9 Million | 274.55 Million |
Operating Expenses | 172.57 Million | 127.67 Million | 119.76 Million | 485.04 Million | 142.76 Million | 121.18 Million |
Selling, General and Administrative Expenses | 172.57 Million | 127.67 Million | 119.76 Million | - | 135.24 Million | 108.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.44 Million | - | - | - | - | - |
Cost and Expenses | 788.12 Million | 648.44 Million | 617.62 Million | 2.27 Billion | 610.73 Million | 574.37 Million |
Operating Income | 209.95 Million | 188.93 Million | 193.96 Million | 610.31 Million | 135.99 Million | 147.35 Million |
Interest Expense | 21.34 Million | 16.3 Million | 18.16 Million | 71.01 Million | 15.49 Million | 15.51 Million |
Income Tax Expense | 20.9 Million | 20.18 Million | 19.75 Million | 72.41 Million | 19.12 Million | 18.19 Million |
Earnings before Tax | 193.38 Million | 172.95 Million | 182.99 Million | 566.38 Million | 132.01 Million | 142.26 Million |
Net Income | 172.24 Million | 141.24 Million | 160.32 Million | 481.76 Million | 108.22 Million | 121.37 Million |
Earnings Per Share Basic | 0.59 | 0.49 | 0.55 | - | 0.37 | 0.42 |
Earnings Per Share Diluted | 0.59 | 0.49 | 0.55 | - | 0.37 | 0.42 |
Weighted Average Shares Outstanding | 289.88 Million | 289.88 Million | 289.88 Million | 289.88 Million | 289.88 Million | 289.88 Million |
Weighted Average Shares Outstanding (Diluted) | 289.88 Million | 289.88 Million | 289.88 Million | 289.88 Million | 289.88 Million | 289.88 Million |
Gross Margin | 0.38 | 0.38 | 0.39 | 0.38 | 0.38 | 0.38 |
EBIT Margin | 0.22 | 0.23 | 0.25 | - | 0.19 | 0.21 |
Profit Margin | 0.17 | 0.17 | 0.20 | 0.17 | 0.14 | 0.17 |
EBITDA | 216.96 Million | 196.05 Million | 200.87 Million | - | 142.44 Million | 153.65 Million |
Earnings Before Tax Margin | 0.21 | 0.23 | 0.24 | 0.21 | 0.18 | 0.20 |
JBOG
AINSF
173A
8072
4427
WCC