BRL 6.71
(1.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.95 Billion | 18.1 Billion | 16.39 Billion | 11.09 Billion | 11.54 Billion | 10.02 Billion |
Total Current Assets | 5.18 Billion | 2.06 Billion | 2.59 Billion | 1.75 Billion | 2.32 Billion | 3.08 Billion |
Cash And Short Term Investments | 4.42 Billion | 1.49 Billion | 2.23 Billion | 1.45 Billion | 2.01 Billion | 2.71 Billion |
Cash and Cash Equivalents | 3.52 Billion | 1.37 Billion | 2.07 Billion | 1.34 Billion | 1.85 Billion | 2.65 Billion |
Short Term Investments | 898.07 Million | 119.29 Million | 168.27 Million | 114.32 Million | 162.29 Million | 61.52 Million |
Net Receivables | 480.69 Million | - | - | - | - | - |
Inventory | 1.00 | - | - | - | - | - |
Other Current Assets | 763.33 Million | 567.65 Million | 354.96 Million | 293.54 Million | 308.5 Million | 376.51 Million |
Total Non-Current Assets | 20.77 Billion | 16.04 Billion | 13.8 Billion | 9.34 Billion | 9.21 Billion | 6.93 Billion |
Net PPE | 436.16 Million | 391.63 Million | 434.86 Million | 433.08 Million | 545.42 Million | 523.53 Million |
Good Will And Intangible Assets | 17.97 Billion | 13.53 Billion | 11.44 Billion | 8.15 Billion | 7.89 Billion | 5.72 Billion |
Good Will | 1.29 Million | 1.8 Million | 2.31 Million | 2.83 Million | 41.09 Million | 41.6 Million |
Intangible Assets | 17.97 Billion | 13.53 Billion | 11.44 Billion | 8.15 Billion | 7.85 Billion | 5.68 Billion |
Long-Term Investments | 1.67 Billion | - | - | - | - | - |
Tax Assets | 364.99 Million | 355.22 Million | 259.43 Million | 252.7 Million | 421.42 Million | 367.38 Million |
Other Non Current Assets | 313.6 Million | 1.76 Billion | 1.65 Billion | 502.32 Million | 354.64 Million | 318.02 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.97 Billion | 15.59 Billion | 14.06 Billion | 11.03 Billion | 11.08 Billion | 9.38 Billion |
Total Current Liabilities | 5.27 Billion | 3.3 Billion | 4.08 Billion | 2.51 Billion | 4 Billion | 2 Billion |
Account Payables | 457.5 Million | 281.77 Million | 220.8 Million | 135.89 Million | 97.77 Million | 100.7 Million |
Tax Payables | 100.4 Million | 75.05 Million | 53.64 Million | 53.2 Million | 49.45 Million | 110.57 Million |
Short Term Debt | 3.7 Billion | 2.25 Billion | 3.2 Billion | 1.6 Billion | 3.29 Billion | 1.49 Billion |
Deferred Revenue | 100.4 Million | - | - | - | - | - |
Other Current Liabilities | 1.01 Billion | 693.53 Million | 598.01 Million | 727.56 Million | 566.04 Million | 298.84 Million |
Total Non Current Liabilities | 17.69 Billion | 12.28 Billion | 9.98 Billion | 8.51 Billion | 7.07 Billion | 7.37 Billion |
Long-Term Debt | 14.44 Billion | 9.39 Billion | 6.77 Billion | 6.89 Billion | 5.38 Billion | 6.01 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.14 Billion | 2.85 Billion | 3.19 Billion | 1.62 Billion | 1.68 Billion | 1.33 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.98 Billion | 2.51 Billion | 2.33 Billion | 56.18 Million | 455.35 Million | - |
Stock Holders Equity | 2.73 Billion | 2.3 Billion | 2.12 Billion | 56.18 Million | 455.35 Million | 640.31 Million |
Common Stock | 2.05 Billion | 2.05 Billion | 2.05 Billion | 360.9 Million | 360.9 Million | 360.9 Million |
Retained Earnings | 41.04 Million | - | - | -366.48 Million | -185.46 Million | - |
Accumulated other comprehensive income | 652.02 Million | - | - | - | - | - |
Common Stock Equity | 2.73 Billion | 2.3 Billion | 2.12 Billion | 56.18 Million | 455.35 Million | 640.31 Million |
Capital Lease Obligation | 188.25 Million | 154.33 Million | 25.81 Million | 40.4 Million | 12.77 Million | - |
Total Investments | 898.07 Million | 119.29 Million | 168.27 Million | 114.32 Million | 162.29 Million | 61.52 Million |
Total Debt | 18.15 Billion | 11.64 Billion | 9.98 Billion | 8.49 Billion | 8.67 Billion | 7.5 Billion |
Net Debt | 14.63 Billion | 10.26 Billion | 7.91 Billion | 7.15 Billion | 6.82 Billion | 4.85 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 27.74 Billion | 27.52 Billion | 25.95 Billion | 25.95 Billion | 23.7 Billion | 21.4 Billion |
Total Current Assets | 5.51 Billion | 6.13 Billion | 5.18 Billion | 5.18 Billion | 4.01 Billion | 2.87 Billion |
Cash And Short Term Investments | 4.66 Billion | 5.33 Billion | 4.42 Billion | 4.42 Billion | 3.22 Billion | 2.17 Billion |
Cash and Cash Equivalents | 2.31 Billion | 4.37 Billion | 3.52 Billion | 3.52 Billion | 2.74 Billion | 2.02 Billion |
Short Term Investments | 2.35 Billion | 966.15 Million | 898.07 Million | 898.07 Million | 470.95 Million | 151.09 Million |
Net Receivables | 528.62 Million | - | 746.48 Million | - | - | - |
Inventory | 1.00 | - | 1.00 | - | - | - |
Other Current Assets | 851.62 Million | 796.72 Million | 16.85 Million | 763.33 Million | 793.55 Million | 693.72 Million |
Total Non-Current Assets | 22.22 Billion | 21.38 Billion | 20.77 Billion | 20.77 Billion | 19.69 Billion | 18.53 Billion |
Net PPE | 471.12 Million | 448.09 Million | 436.16 Million | 436.16 Million | 443.18 Million | 410.28 Million |
Good Will And Intangible Assets | 19.26 Billion | 18.51 Billion | 17.97 Billion | 17.97 Billion | 17 Billion | 15.93 Billion |
Good Will | 1.03 Million | 1.16 Million | 1.29 Million | 1.29 Million | 1.42 Million | 1.54 Million |
Intangible Assets | 19.26 Billion | 18.51 Billion | 17.97 Billion | 17.97 Billion | 17 Billion | 15.92 Billion |
Long-Term Investments | 1.81 Billion | - | 1.67 Billion | - | - | - |
Tax Assets | 357.59 Million | 359.5 Million | 364.99 Million | 364.99 Million | 332.79 Million | 336.12 Million |
Other Non Current Assets | 315.34 Million | 2.06 Billion | 313.6 Million | 1.99 Billion | 1.9 Billion | 1.85 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.24 Billion | 24.29 Billion | 22.97 Billion | 22.97 Billion | 20.71 Billion | 18.64 Billion |
Total Current Liabilities | 4.49 Billion | 6.41 Billion | 5.27 Billion | 5.27 Billion | 4.97 Billion | 4.89 Billion |
Account Payables | 370.53 Million | 326.37 Million | 457.5 Million | 457.5 Million | 367.92 Million | 297.61 Million |
Tax Payables | 92.98 Million | 88.56 Million | 100.4 Million | 100.4 Million | 256.55 Million | 77.87 Million |
Short Term Debt | 3.1 Billion | 5.06 Billion | 3.7 Billion | 3.7 Billion | 3.65 Billion | 3.74 Billion |
Deferred Revenue | 92.98 Million | - | 238.21 Million | - | - | - |
Other Current Liabilities | 930.23 Million | 929.99 Million | 873.91 Million | 1.01 Billion | 697.34 Million | 775.73 Million |
Total Non Current Liabilities | 19.75 Billion | 17.88 Billion | 17.69 Billion | 17.69 Billion | 15.73 Billion | 13.74 Billion |
Long-Term Debt | 16.28 Billion | 14.53 Billion | 14.32 Billion | 14.44 Billion | 12.47 Billion | 10.62 Billion |
Deferred Revenue Non Current | - | - | 117.4 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.33 Billion | 3.22 Billion | 3.14 Billion | 3.14 Billion | 3.18 Billion | 3.05 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.49 Billion | 3.22 Billion | 2.98 Billion | 2.98 Billion | 2.99 Billion | 2.76 Billion |
Stock Holders Equity | 3.23 Billion | 2.96 Billion | 2.73 Billion | 2.73 Billion | 2.75 Billion | 2.53 Billion |
Common Stock | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion |
Retained Earnings | 499.42 Million | 231.37 Million | 580.87 Million | - | 451.88 Million | 232.85 Million |
Accumulated other comprehensive income | 652.02 Million | - | 112.19 Million | - | - | - |
Common Stock Equity | 3.23 Billion | 2.96 Billion | 2.73 Billion | 2.73 Billion | 2.75 Billion | 2.53 Billion |
Capital Lease Obligation | 193.01 Million | 197.54 Million | 117.4 Million | 188.25 Million | 145.44 Million | 153.13 Million |
Total Investments | 2.35 Billion | 966.15 Million | 2.57 Billion | 898.07 Million | 470.95 Million | 151.09 Million |
Total Debt | 19.38 Billion | 19.6 Billion | 18.15 Billion | 18.15 Billion | 16.12 Billion | 14.37 Billion |
Net Debt | 17.07 Billion | 15.23 Billion | 14.63 Billion | 14.63 Billion | 13.37 Billion | 12.34 Billion |
EXIDEIND
BMRI
APAM
8927
DBOEF
002340