EZTEC Empreendimentos e Participações S.A. (EZTC3.SA)
BRL 13.01
(-2.03%)
BRL 13.01
(-2.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.08 Billion | 1.12 Billion | 957.86 Million | 936.62 Million | 804.39 Million | 390.76 Million |
| Cost of Revenue | 743.99 Million | 737.03 Million | 516.06 Million | 533.51 Million | 476.16 Million | 248.9 Million |
| Gross Profit | 341.89 Million | 384.22 Million | 441.8 Million | 403.11 Million | 328.22 Million | 141.85 Million |
| Operating Expenses | 251.86 Million | 231.5 Million | 208.58 Million | 176.83 Million | 193.46 Million | 159.05 Million |
| Selling, General and Administrative Expenses | 251.86 Million | 168.58 Million | 144.78 Million | 129.5 Million | 140.74 Million | 110.99 Million |
| Research and Development Expenses | - | 0.26 | 0.42 | 0.42 | 0.30 | 0.24 |
| Other Expenses | - | -236.59 Million | -204.94 Million | -183.43 Million | 21.87 Million | 110.41 Million |
| Cost and Expenses | 991.9 Million | 968.53 Million | 724.65 Million | 710.34 Million | 669.63 Million | 407.95 Million |
| Operating Income | 91.26 Million | 309.28 Million | 480.42 Million | 436.1 Million | 319.79 Million | 124.93 Million |
| Interest Expense | 45.54 Million | 31.68 Million | 2.19 Million | 1.92 Million | 6.61 Million | 12.75 Million |
| Income Tax Expense | 27.85 Million | 35.79 Million | 26.08 Million | 19.15 Million | 22.72 Million | 9.97 Million |
| Earnings before Tax | 171.31 Million | 377.89 Million | 478.22 Million | 434.18 Million | 313.18 Million | 112.13 Million |
| Net Income | 239.46 Million | 324.7 Million | 430.12 Million | 405.21 Million | 281.08 Million | 97.54 Million |
| Earnings Per Share Basic | 1.10 | 1.48 | 1.90 | 1.79 | 1.43 | 0.49 |
| Earnings Per Share Diluted | 1.10 | 1.48 | 1.90 | 1.79 | 1.43 | 0.49 |
| Weighted Average Shares Outstanding | 218.12 Million | 219.66 Million | 225.8 Million | 227 Million | 195.9 Million | 200 Million |
| Weighted Average Shares Outstanding (Diluted) | 218.12 Million | 219.66 Million | 225.8 Million | 227 Million | 195.9 Million | 200 Million |
| Gross Margin | 0.31 | 0.34 | 0.46 | 0.43 | 0.41 | 0.36 |
| EBIT Margin | 0.10 | 0.29 | 0.51 | 0.48 | 0.41 | 0.33 |
| Profit Margin | 0.22 | 0.29 | 0.45 | 0.43 | 0.35 | 0.25 |
| EBITDA | 110.8 Million | 322.5 Million | 485.25 Million | 445.34 Million | 329.33 Million | 128.33 Million |
| Earnings Before Tax Margin | 0.08 | 0.28 | 0.50 | 0.47 | 0.40 | 0.32 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 478.86 Million | 417.84 Million | 239.18 Million | 343.51 Million | 1.08 Billion | 251.72 Million |
| Cost of Revenue | 317.66 Million | 288.87 Million | 158.63 Million | 226.59 Million | 743.99 Million | 170.4 Million |
| Gross Profit | 161.2 Million | 128.96 Million | 80.54 Million | 116.92 Million | 341.89 Million | 81.32 Million |
| Operating Expenses | -67.36 Million | 78.17 Million | 59.69 Million | 67.47 Million | 255.45 Million | 64.39 Million |
| Selling, General and Administrative Expenses | - | 58.78 Million | 37.08 Million | 49.79 Million | - | 46.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -67.36 Million | -78.81 Million | -59.69 Million | -67.47 Million | -255.45 Million | -63.51 Million |
| Cost and Expenses | 385.02 Million | 367.69 Million | 218.32 Million | 294.07 Million | 999.44 Million | 234.79 Million |
| Operating Income | 93.84 Million | 50.14 Million | 20.85 Million | 49.44 Million | 86.44 Million | 33.49 Million |
| Interest Expense | - | 11.48 Million | 10.68 Million | 10.46 Million | 45.54 Million | 11.82 Million |
| Income Tax Expense | 11.2 Million | 9.51 Million | 6.58 Million | 8.15 Million | 27.85 Million | 6.43 Million |
| Earnings before Tax | 130.81 Million | 78.89 Million | 51.72 Million | 73.17 Million | 171.31 Million | 44.91 Million |
| Net Income | 132.58 Million | 88.66 Million | 56.7 Million | 82.79 Million | 239.46 Million | 39.11 Million |
| Earnings Per Share Basic | 0.61 | 0.41 | 0.26 | 0.38 | - | 0.18 |
| Earnings Per Share Diluted | 0.61 | 0.41 | 0.26 | 0.38 | - | 0.18 |
| Weighted Average Shares Outstanding | 218.12 Million | 218.12 Million | 218.12 Million | 218.12 Million | 218.12 Million | 218.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 218.12 Million | 218.12 Million | 218.12 Million | 218.12 Million | 218.12 Million | 218.12 Million |
| Gross Margin | 0.34 | 0.31 | 0.34 | 0.34 | 0.31 | 0.32 |
| EBIT Margin | 0.20 | 0.16 | 0.11 | 0.16 | - | 0.16 |
| Profit Margin | 0.28 | 0.21 | 0.24 | 0.24 | 0.22 | 0.16 |
| EBITDA | 97.45 Million | 66.58 Million | 26.72 Million | 55.92 Million | - | 40.22 Million |
| Earnings Before Tax Margin | 0.20 | 0.12 | 0.09 | 0.14 | 0.08 | 0.13 |
0752
ASAI3
5233
603045
BTAEF
EYEN