BRL 9.1
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 416.84 Million | 347.84 Million | 285.65 Million | 266.82 Million | 204.25 Million | 199.65 Million |
Cost of Revenue | 611.35 Million | 535.31 Million | 515.57 Million | 458.5 Million | 417.9 Million | 317.88 Million |
Gross Profit | -194.51 Million | -187.47 Million | -229.92 Million | -191.68 Million | -213.65 Million | -118.23 Million |
Operating Expenses | -194.51 Million | -162.95 Million | -152.31 Million | -120.77 Million | -91.66 Million | 64.54 Million |
Selling, General and Administrative Expenses | 16.59 Million | 14.85 Million | 10.24 Million | 10.56 Million | 12.37 Million | 18.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -211.1 Million | -177.81 Million | -162.55 Million | -131.33 Million | -104.03 Million | 43.73 Million |
Cost and Expenses | 416.84 Million | 372.35 Million | 363.25 Million | 337.73 Million | 326.24 Million | 382.43 Million |
Operating Income | -71.35 Million | 91.29 Million | -35.15 Million | -33.74 Million | -90.58 Million | -189.49 Million |
Interest Expense | 223.71 Million | 206.57 Million | 105.92 Million | 72.94 Million | 146.29 Million | 78.29 Million |
Income Tax Expense | - | 206.57 Million | 91.66 Million | 72.47 Million | 146.94 Million | 42.94 Million |
Earnings before Tax | -127.35 Million | -127.71 Million | -126.81 Million | -106.22 Million | -237.52 Million | -224.85 Million |
Net Income | -127.35 Million | -334.28 Million | -218.48 Million | -178.7 Million | -384.46 Million | -224.85 Million |
Earnings Per Share Basic | -1.16 | -3.87 | -3.22 | -2.89 | -7.75 | -4.53 |
Earnings Per Share Diluted | -1.16 | -3.87 | -3.22 | -2.89 | -7.75 | -4.44 |
Weighted Average Shares Outstanding | 86.38 Million | 86.38 Million | 67.86 Million | 61.77 Million | 49.6 Million | 49.6 Million |
Weighted Average Shares Outstanding (Diluted) | 86.38 Million | 86.38 Million | 67.86 Million | 61.77 Million | 49.6 Million | 50.63 Million |
Gross Margin | -0.47 | -0.54 | -0.80 | -0.72 | -1.05 | -0.59 |
EBIT Margin | 0.32 | 0.96 | 0.77 | 0.68 | 0.49 | -0.24 |
Profit Margin | -0.31 | -0.96 | -0.76 | -0.67 | -1.88 | -1.13 |
EBITDA | 135.08 Million | 87.77 Million | 196.42 Million | 180.62 Million | 62.96 Million | -47 Million |
Earnings Before Tax Margin | -0.17 | 0.26 | -0.12 | -0.13 | -0.44 | -0.95 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 99.79 Million | 78.56 Million | 416.84 Million | 109.81 Million | 108.75 Million | 101.19 Million |
Cost of Revenue | 157.06 Million | 154.43 Million | 620.98 Million | 155.37 Million | 86.39 Million | 168.12 Million |
Gross Profit | -57.26 Million | -75.87 Million | -204.14 Million | -45.56 Million | 22.36 Million | -66.92 Million |
Operating Expenses | -23.08 Million | -11.12 Million | 97.89 Million | 17.38 Million | 103.55 Million | 26.39 Million |
Selling, General and Administrative Expenses | 5.02 Million | 4.32 Million | - | 20.56 Million | 4.39 Million | 26.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -28.1 Million | 876 Thousand | 4.84 Million | 3.18 Million | 7.63 Million | -74 Thousand |
Cost and Expenses | 133.98 Million | 143.31 Million | 718.87 Million | 172.75 Million | 189.94 Million | 194.51 Million |
Operating Income | -6.46 Million | -63.16 Million | -302.03 Million | -62.94 Million | -38.02 Million | -93.31 Million |
Interest Expense | 51.29 Million | 52.38 Million | 223.71 Million | 65.13 Million | 52.77 Million | 51.51 Million |
Income Tax Expense | - | 32.52 Million | 2.25 Million | 198 Thousand | 65.23 Million | 668 Thousand |
Earnings before Tax | -60.06 Million | -83.02 Million | -125.1 Million | -51.9 Million | -91.3 Million | -2.08 Million |
Net Income | -60.06 Million | -83.02 Million | -127.35 Million | -52.1 Million | -91.3 Million | -2.74 Million |
Earnings Per Share Basic | -0.88 | -1.22 | - | -0.60 | -1.06 | -0.03 |
Earnings Per Share Diluted | -0.88 | -1.22 | - | -0.60 | -1.06 | -0.03 |
Weighted Average Shares Outstanding | 67.97 Million | 67.97 Million | 86.38 Million | 86.38 Million | 86.38 Million | 86.38 Million |
Weighted Average Shares Outstanding (Diluted) | 67.97 Million | 67.97 Million | 86.38 Million | 86.38 Million | 86.38 Million | 86.38 Million |
Gross Margin | -0.57 | -0.97 | -0.49 | -0.41 | 0.21 | -0.66 |
EBIT Margin | 0.60 | 0.45 | - | 0.03 | 0.25 | -0.32 |
Profit Margin | -0.60 | -1.06 | -0.31 | -0.47 | -0.84 | -0.03 |
EBITDA | 60.03 Million | 35.01 Million | - | 3.64 Million | 27.16 Million | -31.99 Million |
Earnings Before Tax Margin | -0.06 | -0.80 | -0.72 | -0.57 | -0.35 | -0.92 |
CONTAINE
2933
6289
2492
2531
ADARSHPL