Silverlake Axis Ltd (5CP.SI)
SGD 0.37
(0.0%)
SGD 0.37
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 783.45 Million | 765.91 Million | 736.54 Million | 626.12 Million | 663.69 Million | 680.8 Million |
| Cost of Revenue | 373.41 Million | 314.9 Million | 317.92 Million | 249.19 Million | 271.96 Million | 254.66 Million |
| Gross Profit | 410.04 Million | 451.01 Million | 418.61 Million | 376.92 Million | 391.73 Million | 426.13 Million |
| Operating Expenses | 263.6 Million | 226.65 Million | 195.87 Million | 183.61 Million | 169.65 Million | 153.17 Million |
| Selling, General and Administrative Expenses | 264.26 Million | 227.27 Million | 198.36 Million | 190.4 Million | 173.37 Million | 171.41 Million |
| Research and Development Expenses | - | 18.1 Million | - | - | - | - |
| Other Expenses | -662.57 Thousand | 1.45 Million | 1.99 Million | 3.06 Million | 2.3 Million | -18.24 Million |
| Cost and Expenses | 637.01 Million | 541.55 Million | 513.8 Million | 432.81 Million | 441.61 Million | 407.83 Million |
| Operating Income | 146.44 Million | 236.66 Million | 222.73 Million | 193.31 Million | 231.95 Million | 277.81 Million |
| Interest Expense | 8.44 Million | 8.35 Million | 2.79 Million | 13.11 Million | 34.68 Million | 27.02 Million |
| Income Tax Expense | 52.43 Million | 59.28 Million | 49.15 Million | 43.65 Million | 27.96 Million | 39.15 Million |
| Earnings before Tax | 157.6 Million | 229.56 Million | 231.85 Million | 186.73 Million | 212.63 Million | 284.72 Million |
| Net Income | 103.34 Million | 169.59 Million | 182.15 Million | 143.08 Million | 184.67 Million | 184.67 Million |
| Earnings Per Share Basic | 0.04 | 0.07 | 0.07 | 0.05 | 0.07 | 0.07 |
| Earnings Per Share Diluted | 0.04 | 0.07 | 0.07 | 0.05 | 0.07 | 0.07 |
| Weighted Average Shares Outstanding | 2.51 Billion | 2.51 Billion | 2.66 Billion | 2.6 Billion | 2.62 Billion | 2.64 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.51 Billion | 2.51 Billion | 2.66 Billion | 2.6 Billion | 2.62 Billion | 2.64 Billion |
| Gross Margin | 0.52 | 0.59 | 0.57 | 0.60 | 0.59 | 0.63 |
| EBIT Margin | 0.27 | 0.36 | 0.36 | 0.38 | 0.40 | 0.44 |
| Profit Margin | 0.13 | 0.22 | 0.25 | 0.23 | 0.28 | 0.27 |
| EBITDA | 207.98 Million | 277.31 Million | 271.36 Million | 237.15 Million | 270.74 Million | 301.79 Million |
| Earnings Before Tax Margin | 0.19 | 0.31 | 0.30 | 0.31 | 0.35 | 0.41 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 193.04 Million | 193.04 Million | 208.18 Million | 189.18 Million | 386.35 Million | 765.91 Million |
| Cost of Revenue | 98.09 Million | 98.09 Million | 95.48 Million | 81.72 Million | 157.19 Million | 314.9 Million |
| Gross Profit | 94.94 Million | 94.94 Million | 112.69 Million | 107.46 Million | 229.15 Million | 451.01 Million |
| Operating Expenses | 74.64 Million | 74.64 Million | 57.05 Million | 57.92 Million | 126.4 Million | 226.65 Million |
| Selling, General and Administrative Expenses | 74.64 Million | 74.64 Million | 57.05 Million | 57.92 Million | 121.45 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 127.87 Thousand | - | -4.94 Million | 1.45 Million |
| Cost and Expenses | 172.73 Million | 172.73 Million | 152.53 Million | 139.65 Million | 283.6 Million | 541.55 Million |
| Operating Income | 20.3 Million | 20.3 Million | 55.64 Million | 49.53 Million | 102.74 Million | 236.66 Million |
| Interest Expense | - | - | 4.49 Million | - | 4.72 Million | 8.35 Million |
| Income Tax Expense | 15.77 Million | 15.77 Million | 14.15 Million | 6.72 Million | 32.19 Million | 59.28 Million |
| Earnings before Tax | 23.7 Million | 23.7 Million | 54.58 Million | 55.61 Million | 105.78 Million | 229.56 Million |
| Net Income | 7.35 Million | 7.35 Million | 39.75 Million | 48.88 Million | 72.66 Million | 169.59 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.02 | 0.02 | 0.03 | - |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.02 | 0.02 | 0.03 | - |
| Weighted Average Shares Outstanding | 2.51 Billion | 2.51 Billion | 2.5 Billion | 2.53 Billion | 2.51 Billion | 2.51 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.51 Billion | 2.51 Billion | 2.49 Billion | 2.53 Billion | 2.51 Billion | 2.51 Billion |
| Gross Margin | 0.49 | 0.49 | 0.54 | 0.57 | 0.59 | 0.59 |
| EBIT Margin | 0.15 | 0.15 | 0.31 | 0.27 | 0.32 | - |
| Profit Margin | 0.04 | 0.04 | 0.19 | 0.26 | 0.19 | 0.22 |
| EBITDA | 28.41 Million | 28.41 Million | 63.88 Million | 51.04 Million | 123.52 Million | - |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.27 | 0.26 | 0.27 | 0.31 |
CONCOR
GGE
BATAINDIA
ZV
FGOVF
BIL