THB 0.34
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 143.43 Million | 39.67 Million | 124.65 Million | 153.11 Million | 227.71 Million | 231.64 Million |
Cost of Revenue | 120.91 Million | 38.87 Million | 53.32 Million | 74.56 Million | 142.16 Million | 166.91 Million |
Gross Profit | 22.51 Million | 805 Thousand | 71.32 Million | 78.54 Million | 85.55 Million | 64.72 Million |
Operating Expenses | 99.15 Million | 91.06 Million | 81.16 Million | 119.87 Million | 178.71 Million | 238.72 Million |
Selling, General and Administrative Expenses | 111.68 Million | 88.42 Million | 81.16 Million | 119.87 Million | 178.71 Million | 238.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.52 Million | 2.64 Million | 3.43 Million | 3.26 Million | 41.58 Million | 177.3 Million |
Cost and Expenses | 220.07 Million | 129.93 Million | 134.48 Million | 194.44 Million | 320.87 Million | 405.64 Million |
Operating Income | -76.63 Million | -85.01 Million | -55.14 Million | 3.67 Million | -166.11 Million | -173.99 Million |
Interest Expense | 1.71 Million | 4.31 Million | 17.61 Million | 19.6 Million | 19.56 Million | 30.52 Million |
Income Tax Expense | 2.41 Million | 594 Thousand | 1.09 Million | 9.35 Million | 11.66 Million | 6.12 Million |
Earnings before Tax | -79.35 Million | 154.71 Million | -69.53 Million | -30.85 Million | -120.18 Million | -32.85 Million |
Net Income | -71.47 Million | 169.51 Million | -76.23 Million | -66.92 Million | -133.99 Million | -39.26 Million |
Earnings Per Share Basic | -0.05 | 0.13 | -0.06 | -0.05 | -0.10 | -0.03 |
Earnings Per Share Diluted | -0.05 | 0.13 | -0.06 | -0.05 | -0.10 | -0.03 |
Weighted Average Shares Outstanding | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.31 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.31 Billion |
Gross Margin | 0.16 | 0.02 | 0.57 | 0.51 | 0.38 | 0.28 |
EBIT Margin | -0.43 | -1.68 | 0.34 | 0.05 | 0.05 | 0.30 |
Profit Margin | -0.50 | 4.28 | -2.84 | -0.50 | -0.59 | -0.17 |
EBITDA | -61.3 Million | 181.4 Million | -7.09 Million | 36.46 Million | -42.32 Million | 75.36 Million |
Earnings Before Tax Margin | -0.53 | -2.14 | -2.06 | 0.03 | -0.73 | -0.75 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 17.14 Million | 35.52 Million | 31.39 Million | 143.43 Million | 37.04 Million | 60.93 Million |
Cost of Revenue | 9.25 Million | 15.07 Million | 21.08 Million | 120.91 Million | 32.02 Million | 58.17 Million |
Gross Profit | 7.89 Million | 20.45 Million | 10.31 Million | 22.51 Million | 5.01 Million | 2.75 Million |
Operating Expenses | 37.9 Million | 24.95 Million | 34.34 Million | 111.68 Million | 25.27 Million | 31.9 Million |
Selling, General and Administrative Expenses | 37.9 Million | 24.95 Million | 34.34 Million | - | 23.76 Million | 32.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.9 Million | - | - | - | 705 Thousand | 6.95 Million |
Cost and Expenses | 47.15 Million | 40.02 Million | 55.42 Million | 232.59 Million | 57.3 Million | 90.08 Million |
Operating Income | -26.11 Million | -344 Thousand | -19.65 Million | -89.16 Million | -18.04 Million | -22.77 Million |
Interest Expense | 968 Thousand | 447 Thousand | 370 Thousand | 1.71 Million | 409 Thousand | 667 Thousand |
Income Tax Expense | -557 Thousand | 760 Thousand | 590 Thousand | 2.41 Million | 550 Thousand | 901 Thousand |
Earnings before Tax | -39.59 Million | -2.03 Million | -21.91 Million | -80.39 Million | -19.34 Million | -22.78 Million |
Net Income | -36.12 Million | -7.28 Million | -19.89 Million | -71.47 Million | -17.31 Million | -19.71 Million |
Earnings Per Share Basic | -0.03 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.73 Billion | 1.34 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.73 Billion | 1.34 Billion |
Gross Margin | 0.46 | 0.58 | 0.33 | 0.16 | 0.14 | 0.05 |
EBIT Margin | -1.93 | -0.01 | -0.63 | - | -0.40 | -0.29 |
Profit Margin | -2.11 | -0.20 | -0.63 | -0.50 | -0.47 | -0.32 |
EBITDA | -33.11 Million | 2.54 Million | -17.42 Million | - | -14.74 Million | -17.5 Million |
Earnings Before Tax Margin | -1.52 | -0.01 | -0.63 | -0.62 | -0.49 | -0.37 |
SVAD
BENARA
EVTC
YORUY
6525
ACB