THB 0.2
(5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.58 Billion | 4.45 Billion | 323.45 Million | 206.45 Million | 234.28 Million | 291.87 Million |
Cost of Revenue | 4.47 Billion | 4.17 Billion | 277.57 Million | 279.58 Million | 276.1 Million | 270.73 Million |
Gross Profit | 110.21 Million | 275.83 Million | 45.87 Million | -73.13 Million | -41.82 Million | 21.13 Million |
Operating Expenses | 133.99 Million | 125.68 Million | 53.18 Million | 47.74 Million | 50.24 Million | 50.93 Million |
Selling, General and Administrative Expenses | 133.99 Million | 125.68 Million | 53.18 Million | 47.74 Million | 50.24 Million | 50.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 31.56 Million | 1.24 Million | 4.55 Million | 18.57 Million | 13.48 Million |
Cost and Expenses | 4.6 Billion | 4.3 Billion | 330.75 Million | 327.32 Million | 326.35 Million | 321.67 Million |
Operating Income | -23.78 Million | 181.91 Million | -5.41 Million | -110.34 Million | -71.26 Million | -14.89 Million |
Interest Expense | 67.53 Million | 41.55 Million | 20.41 Million | 31.32 Million | 48.65 Million | 47.99 Million |
Income Tax Expense | 24.13 Million | 1.64 Million | 31 Million | 36.68 Million | 71.12 Million | 3 Million |
Earnings before Tax | -87.67 Million | 165.39 Million | 77.7 Million | -140.54 Million | -46.85 Million | -59.88 Million |
Net Income | -121.23 Million | 163.75 Million | 46.7 Million | -177.22 Million | -117.98 Million | -60.95 Million |
Earnings Per Share Basic | -0.04 | 0.07 | 0.11 | -0.38 | -0.26 | -0.15 |
Earnings Per Share Diluted | -0.04 | 0.07 | 0.11 | -0.38 | -0.26 | -0.15 |
Weighted Average Shares Outstanding | 3.05 Billion | 2.39 Billion | 421.91 Million | 465.47 Million | 452.75 Million | 411.89 Million |
Weighted Average Shares Outstanding (Diluted) | 3.05 Billion | 2.39 Billion | 421.91 Million | 465.47 Million | 452.75 Million | 411.89 Million |
Gross Margin | 0.02 | 0.06 | 0.14 | -0.35 | -0.18 | 0.07 |
EBIT Margin | 0.03 | 0.06 | 0.32 | -0.10 | 0.11 | 0.30 |
Profit Margin | -0.03 | 0.04 | 0.14 | -0.86 | -0.50 | -0.21 |
EBITDA | 121.54 Million | 312.84 Million | 458.52 Million | 8.15 Million | 121.42 Million | 104.85 Million |
Earnings Before Tax Margin | -0.01 | 0.04 | -0.02 | -0.53 | -0.30 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.43 Billion | 1.44 Billion | 1.15 Billion | 4.58 Billion | 1.06 Billion | 1.16 Billion |
Cost of Revenue | 1.41 Billion | 1.41 Billion | 1.12 Billion | 4.47 Billion | 1.02 Billion | 1.15 Billion |
Gross Profit | 17.56 Million | 30.05 Million | 36.92 Million | 110.21 Million | 35.56 Million | 15.89 Million |
Operating Expenses | 35.4 Million | 36.78 Million | 31.91 Million | 133.99 Million | 33.37 Million | 38.91 Million |
Selling, General and Administrative Expenses | 35.4 Million | 36.78 Million | 31.91 Million | - | 33.37 Million | 38.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.58 Million | 709.95 Thousand | 933.86 Thousand | 4.15 Million | 36.69 Thousand | 3.52 Million |
Cost and Expenses | 1.45 Billion | 1.44 Billion | 1.15 Billion | 4.6 Billion | 1.05 Billion | 1.19 Billion |
Operating Income | -17.83 Million | -6.73 Million | 6.18 Million | -20.66 Million | 1.82 Million | -19.94 Million |
Interest Expense | 16.01 Million | 16.4 Million | 16.93 Million | 67.53 Million | 19.2 Million | 16.07 Million |
Income Tax Expense | -52.94 Thousand | -286.48 Thousand | -297.65 Thousand | 24.13 Million | 25.79 Million | -1.08 Million |
Earnings before Tax | -26.47 Million | 3.26 Million | -36.7 Million | -87.67 Million | -6.95 Million | -23.46 Million |
Net Income | -26.36 Million | 3.57 Million | -36.4 Million | -121.23 Million | -32.74 Million | -25.82 Million |
Earnings Per Share Basic | -0.01 | 0.00 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | 0.00 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion |
Gross Margin | 0.01 | 0.02 | 0.03 | 0.02 | 0.03 | 0.01 |
EBIT Margin | 0.02 | 0.02 | 0.04 | - | 0.04 | 0.01 |
Profit Margin | -0.02 | 0.00 | -0.03 | -0.03 | -0.03 | -0.02 |
EBITDA | 24.88 Million | 28.25 Million | 41.42 Million | - | 37.27 Million | 14.83 Million |
Earnings Before Tax Margin | -0.01 | -0.00 | 0.01 | -0.00 | 0.00 | -0.02 |
SLM
YOGI
SGL
BCSO
3311
BORORENEW