THB 2.04
(0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 470.69 Million | 362.62 Million | 266.23 Million | 230.28 Million | 309.99 Million | 292.96 Million |
Cost of Revenue | 329.78 Million | 253.57 Million | 205.27 Million | 182.82 Million | 225.74 Million | 201.23 Million |
Gross Profit | 140.9 Million | 109.05 Million | 60.96 Million | 47.45 Million | 84.24 Million | 91.72 Million |
Operating Expenses | 53.23 Million | 44.24 Million | 29.21 Million | 30.87 Million | 36.69 Million | 31.19 Million |
Selling, General and Administrative Expenses | 54.04 Million | 43.54 Million | 29.24 Million | 29.52 Million | 36.69 Million | 31.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -801.44 Thousand | 703.36 Thousand | -21.25 Thousand | 1.35 Million | - | - |
Cost and Expenses | 383.02 Million | 297.82 Million | 234.49 Million | 213.7 Million | 262.44 Million | 232.43 Million |
Operating Income | 87.66 Million | 68.52 Million | 38.21 Million | 19.36 Million | 47.55 Million | 60.52 Million |
Interest Expense | 1.91 Million | 3 Million | 2.91 Million | 1.03 Million | 581.66 Thousand | - |
Income Tax Expense | 17.94 Million | 12.86 Million | 6.88 Million | 3.22 Million | 9.65 Million | 10.59 Million |
Earnings before Tax | 82.86 Million | 64.88 Million | 35.33 Million | 17.31 Million | 48.22 Million | 60.23 Million |
Net Income | 64.92 Million | 52.02 Million | 28.44 Million | 14.08 Million | 38.56 Million | 49.62 Million |
Earnings Per Share Basic | 0.23 | 0.21 | 0.11 | 0.05 | 0.14 | 0.18 |
Earnings Per Share Diluted | 0.23 | 0.21 | 0.11 | 0.05 | 0.14 | 0.18 |
Weighted Average Shares Outstanding | 286.73 Million | 248.13 Million | 270 Million | 270 Million | 270 Million | 270 Million |
Weighted Average Shares Outstanding (Diluted) | 286.73 Million | 248.13 Million | 270 Million | 270 Million | 270 Million | 270 Million |
Gross Margin | 0.30 | 0.30 | 0.23 | 0.21 | 0.27 | 0.31 |
EBIT Margin | 0.23 | 0.23 | 0.21 | 0.15 | 0.20 | 0.26 |
Profit Margin | 0.14 | 0.14 | 0.11 | 0.06 | 0.12 | 0.17 |
EBITDA | 108.16 Million | 84.37 Million | 55.53 Million | 35.11 Million | 60.75 Million | 75.06 Million |
Earnings Before Tax Margin | 0.19 | 0.19 | 0.14 | 0.08 | 0.15 | 0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 98.07 Million | 106.21 Million | 126.43 Million | 470.69 Million | 105.56 Million | 117.05 Million |
Cost of Revenue | 72.26 Million | 79.61 Million | 88.16 Million | 329.78 Million | 75.89 Million | 82.83 Million |
Gross Profit | 25.81 Million | 26.59 Million | 38.27 Million | 140.9 Million | 29.67 Million | 34.22 Million |
Operating Expenses | 17.63 Million | 17.01 Million | 15.2 Million | 54.19 Million | 13.94 Million | 13.86 Million |
Selling, General and Administrative Expenses | 17.63 Million | 17.01 Million | 14.68 Million | - | 13.94 Million | 13.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 354 Thousand | 1000.00 | 112.2 Thousand | 343.2 Thousand | 91 Thousand | 486 Thousand |
Cost and Expenses | 89.89 Million | 96.62 Million | 103.36 Million | 383.98 Million | 89.83 Million | 96.7 Million |
Operating Income | 8.17 Million | 9.58 Million | 23.69 Million | 87.66 Million | 15.82 Million | 20.83 Million |
Interest Expense | 837 Thousand | 585 Thousand | 469.97 Thousand | 1.91 Million | 377 Thousand | 655 Thousand |
Income Tax Expense | 2.29 Million | 1.95 Million | 4.42 Million | 17.94 Million | 3.84 Million | 4.18 Million |
Earnings before Tax | 8.75 Million | 10.19 Million | 18.26 Million | 82.86 Million | 16.05 Million | 20.75 Million |
Net Income | 6.23 Million | 9.21 Million | 13.83 Million | 64.92 Million | 12.2 Million | 16.57 Million |
Earnings Per Share Basic | 0.02 | 0.03 | 0.05 | - | 0.05 | 0.06 |
Earnings Per Share Diluted | 0.02 | 0.03 | 0.05 | - | 0.05 | 0.06 |
Weighted Average Shares Outstanding | 289.96 Million | 289.96 Million | 289.96 Million | 286.73 Million | 270 Million | 270 Million |
Weighted Average Shares Outstanding (Diluted) | 289.96 Million | 289.96 Million | 289.96 Million | 286.73 Million | 270 Million | 270 Million |
Gross Margin | 0.26 | 0.25 | 0.30 | 0.30 | 0.28 | 0.29 |
EBIT Margin | 0.16 | 0.15 | 0.23 | - | 0.22 | 0.23 |
Profit Margin | 0.06 | 0.09 | 0.11 | 0.14 | 0.12 | 0.14 |
EBITDA | 16.11 Million | 16.04 Million | 29.56 Million | - | 22.93 Million | 26.35 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.19 | 0.19 | 0.15 | 0.18 |
600666
605366
EBG
036710
LUMO
000027