Home Pottery Public Company Limited (HPT.BK)
THB 0.47
(6.82%)
THB 0.47
(6.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 292.05 Million | 318.28 Million | 202.78 Million | 96.82 Million | 194.62 Million | 179.87 Million |
| Cost of Revenue | 226.16 Million | 237.14 Million | 155.83 Million | 77.67 Million | 138.5 Million | 130.45 Million |
| Gross Profit | 65.88 Million | 81.14 Million | 46.95 Million | 19.14 Million | 56.12 Million | 49.42 Million |
| Operating Expenses | 47.72 Million | 37.24 Million | 28.65 Million | 27.48 Million | 43.21 Million | 29.32 Million |
| Selling, General and Administrative Expenses | 47.72 Million | 44.38 Million | 34.11 Million | 30.71 Million | 46.67 Million | 32.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -7.13 Million | -5.46 Million | -3.23 Million | -3.45 Million | 2.74 Million |
| Cost and Expenses | 273.89 Million | 274.39 Million | 184.48 Million | 105.16 Million | 181.71 Million | 159.77 Million |
| Operating Income | 25.15 Million | 43.48 Million | 18.29 Million | -8.34 Million | 12.91 Million | 20.09 Million |
| Interest Expense | 529.75 Thousand | 431.7 Thousand | 388.49 Thousand | 387.22 Thousand | 536.21 Thousand | 210.52 Thousand |
| Income Tax Expense | 947.67 Thousand | 7.89 Million | 2.66 Million | -291.68 Thousand | -340.76 Thousand | -151.51 Thousand |
| Earnings before Tax | 24.62 Million | 43.05 Million | 17.9 Million | -8.72 Million | 12.37 Million | 18.88 Million |
| Net Income | 23.63 Million | 35.06 Million | 15.19 Million | -8.43 Million | 12.65 Million | 18.99 Million |
| Earnings Per Share Basic | 0.04 | 0.05 | 0.02 | -0.02 | 0.02 | 0.03 |
| Earnings Per Share Diluted | 0.04 | 0.05 | 0.02 | -0.02 | 0.02 | 0.03 |
| Weighted Average Shares Outstanding | 662.07 Million | 662.07 Million | 615.68 Million | 552.49 Million | 552.49 Million | 545.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 662.07 Million | 662.07 Million | 615.68 Million | 552.49 Million | 583.17 Million | 545.43 Million |
| Gross Margin | 0.23 | 0.25 | 0.23 | 0.20 | 0.29 | 0.27 |
| EBIT Margin | 0.15 | 0.20 | 0.17 | 0.10 | 0.16 | 0.19 |
| Profit Margin | 0.08 | 0.11 | 0.07 | -0.09 | 0.07 | 0.11 |
| EBITDA | 44.61 Million | 62.22 Million | 34.19 Million | 9.69 Million | 30.39 Million | 34.57 Million |
| Earnings Before Tax Margin | 0.09 | 0.14 | 0.09 | -0.09 | 0.07 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 71.63 Million | 69.85 Million | 292.05 Million | 82.51 Million | 70.98 Million | 73.72 Million |
| Cost of Revenue | 51.26 Million | 52.03 Million | 226.16 Million | 62.05 Million | 52.69 Million | 57.42 Million |
| Gross Profit | 20.36 Million | 17.81 Million | 65.88 Million | 20.45 Million | 18.29 Million | 16.29 Million |
| Operating Expenses | 12.97 Million | 11.76 Million | 47.72 Million | 14.29 Million | 10.62 Million | 9.41 Million |
| Selling, General and Administrative Expenses | 12.97 Million | 11.76 Million | - | 14.29 Million | 11.23 Million | 11.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 277.72 Thousand | - | - | - | - | - |
| Cost and Expenses | 64.24 Million | 63.8 Million | 273.89 Million | 76.34 Million | 63.32 Million | 66.84 Million |
| Operating Income | 7.39 Million | 6.04 Million | 18.16 Million | 6.16 Million | 7.34 Million | 6.03 Million |
| Interest Expense | 176.5 Thousand | 146.22 Thousand | 529.75 Thousand | 150.48 Thousand | 152.95 Thousand | 119.15 Thousand |
| Income Tax Expense | 384.12 Thousand | 339.09 Thousand | 947.67 Thousand | 388.52 Thousand | 128.59 Thousand | 311.48 Thousand |
| Earnings before Tax | 7.69 Million | 7.63 Million | 24.62 Million | 7.31 Million | 7.19 Million | 5.92 Million |
| Net Income | 7.29 Million | 7.27 Million | 23.63 Million | 6.9 Million | 7.05 Million | 5.6 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 662.07 Million | 662.07 Million | 662.07 Million | 662.07 Million | 662.07 Million | 662.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 662.07 Million | 662.07 Million | 662.07 Million | 662.07 Million | 662.07 Million | 662.07 Million |
| Gross Margin | 0.28 | 0.25 | 0.23 | 0.25 | 0.26 | 0.22 |
| EBIT Margin | 0.18 | 0.16 | - | 0.14 | 0.18 | 0.16 |
| Profit Margin | 0.10 | 0.10 | 0.08 | 0.08 | 0.10 | 0.08 |
| EBITDA | 13.06 Million | 11.28 Million | - | 11.51 Million | 12.74 Million | 11.51 Million |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.06 | 0.07 | 0.10 | 0.08 |
ARAAF
EMM
9930
CDR-PB
SECU-B
KXSCF