CNY 19.72
(1.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.02 Billion | 939.16 Million | 792.14 Million | 563.79 Million | 490.42 Million | 383.67 Million |
Cost of Revenue | 765.21 Million | 678.54 Million | 616.64 Million | 418.21 Million | 342.89 Million | 266.32 Million |
Gross Profit | 264.69 Million | 260.61 Million | 175.49 Million | 145.57 Million | 147.53 Million | 117.35 Million |
Operating Expenses | 184.74 Million | 147.79 Million | 103.61 Million | 71.04 Million | 105.68 Million | 76.52 Million |
Selling, General and Administrative Expenses | 88.82 Million | 36.49 Million | 29.55 Million | 25.26 Million | 64.95 Million | 42.69 Million |
Research and Development Expenses | 59.72 Million | 46.52 Million | 36.21 Million | 30.36 Million | 25.01 Million | 19.82 Million |
Other Expenses | - | 64.77 Million | 37.85 Million | 15.41 Million | 15.71 Million | -50.87 Thousand |
Cost and Expenses | 946.3 Million | 826.34 Million | 720.26 Million | 489.26 Million | 448.58 Million | 342.85 Million |
Operating Income | 83.59 Million | 96.85 Million | 64.43 Million | 67.64 Million | 35.64 Million | 44.4 Million |
Interest Expense | 13.49 Million | 19.06 Million | 7.71 Million | 6.06 Million | 5.75 Million | 1.64 Million |
Income Tax Expense | 14.99 Million | 4.77 Million | 5.62 Million | 9.78 Million | 2.62 Million | 4.69 Million |
Earnings before Tax | 82.15 Million | 95.27 Million | 61.58 Million | 67.21 Million | 35.55 Million | 44.35 Million |
Net Income | 105.25 Million | 105.73 Million | 56.5 Million | 58.19 Million | 34.51 Million | 39.92 Million |
Earnings Per Share Basic | 0.27 | 0.27 | 0.17 | 0.19 | 0.11 | 0.13 |
Earnings Per Share Diluted | 0.27 | 0.27 | 0.17 | 0.19 | 0.11 | 0.13 |
Weighted Average Shares Outstanding | 385.67 Million | 385.63 Million | 331.19 Million | 313.35 Million | 311.88 Million | 311.54 Million |
Weighted Average Shares Outstanding (Diluted) | 385.67 Million | 385.63 Million | 331.19 Million | 313.35 Million | 311.88 Million | 311.54 Million |
Gross Margin | 0.26 | 0.28 | 0.22 | 0.26 | 0.30 | 0.31 |
EBIT Margin | 0.20 | 0.22 | 0.14 | 0.19 | 0.15 | 0.18 |
Profit Margin | 0.10 | 0.11 | 0.07 | 0.10 | 0.07 | 0.10 |
EBITDA | 209.24 Million | 199.1 Million | 107.02 Million | 105.01 Million | 70.12 Million | 68.67 Million |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.08 | 0.12 | 0.07 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 298.74 Million | 275.44 Million | 241.74 Million | 256.69 Million | 1.02 Billion | 272.55 Million |
Cost of Revenue | 223.02 Million | 214.77 Million | 181.33 Million | 211.57 Million | 806.9 Million | 203.1 Million |
Gross Profit | 75.72 Million | 60.66 Million | 60.41 Million | 45.12 Million | 214.64 Million | 69.45 Million |
Operating Expenses | 46.64 Million | 38.16 Million | 41.41 Million | 47.49 Million | 143.97 Million | 43.76 Million |
Selling, General and Administrative Expenses | 73.83 Million | 26.34 Million | 26.49 Million | 35.34 Million | - | 62.13 Million |
Research and Development Expenses | 15.27 Million | 11.39 Million | 11.91 Million | 10.67 Million | - | 15.23 Million |
Other Expenses | -42.45 Million | -424.41 Thousand | -3 Million | -1.46 Million | -4.16 Million | -485.29 Thousand |
Cost and Expenses | 269.66 Million | 252.94 Million | 222.74 Million | 259.06 Million | 950.87 Million | 246.86 Million |
Operating Income | 27.47 Million | 22.49 Million | 19 Million | -2.36 Million | 70.67 Million | 28.1 Million |
Interest Expense | 19.27 Thousand | 800.66 Thousand | 176.08 Thousand | 2.81 Million | 15.1 Million | 3.13 Million |
Income Tax Expense | 2.59 Million | 2.52 Million | 3.12 Million | 13.03 Million | 14.99 Million | 1.53 Million |
Earnings before Tax | 27.3 Million | 29.16 Million | 23.84 Million | 4.51 Million | 82.15 Million | 27.62 Million |
Net Income | 29.36 Million | 31.5 Million | 25.39 Million | 6.73 Million | 105.25 Million | 33.74 Million |
Earnings Per Share Basic | 0.08 | 0.08 | 0.07 | 0.02 | - | 0.09 |
Earnings Per Share Diluted | 0.08 | 0.08 | 0.07 | 0.02 | - | 0.09 |
Weighted Average Shares Outstanding | 385.63 Million | 385.63 Million | 385.63 Million | 385.63 Million | 385.63 Million | 385.63 Million |
Weighted Average Shares Outstanding (Diluted) | 385.63 Million | 385.63 Million | 385.63 Million | 385.63 Million | 385.63 Million | 385.63 Million |
Gross Margin | 0.25 | 0.22 | 0.25 | 0.18 | 0.21 | 0.25 |
EBIT Margin | 0.09 | 0.19 | 0.11 | 0.10 | - | 0.11 |
Profit Margin | 0.10 | 0.11 | 0.11 | 0.03 | 0.10 | 0.12 |
EBITDA | 27.32 Million | 53.16 Million | 26.55 Million | 26.26 Million | - | 29.26 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.08 | -0.01 | 0.07 | 0.10 |
FRFR
MTC-R
MINID
NEE-PR
COF-PL
069640