CNY 31.4
(0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.91 Billion | 11.4 Billion | 8.77 Billion | 8.29 Billion | 6.92 Billion | 4.59 Billion |
Cost of Revenue | 9.31 Billion | 7.61 Billion | 5.71 Billion | 5.15 Billion | 4.33 Billion | 3.14 Billion |
Gross Profit | 4.59 Billion | 3.79 Billion | 3.05 Billion | 3.14 Billion | 2.58 Billion | 1.45 Billion |
Operating Expenses | 1.66 Billion | 1.24 Billion | 1.1 Billion | 984.79 Million | 927.27 Million | 742.07 Million |
Selling, General and Administrative Expenses | 434.76 Million | 586.04 Million | 546.87 Million | 437.43 Million | 450.56 Million | 394.55 Million |
Research and Development Expenses | 511.2 Million | 366.9 Million | 316.34 Million | 303.92 Million | 272.65 Million | 144.2 Million |
Other Expenses | 720.32 Million | 293.94 Million | 244.43 Million | 243.43 Million | 204.06 Million | -6.1 Million |
Cost and Expenses | 10.98 Billion | 8.86 Billion | 6.82 Billion | 6.13 Billion | 5.26 Billion | 3.88 Billion |
Operating Income | 2.93 Billion | 2.57 Billion | 1.83 Billion | 2.01 Billion | 1.65 Billion | 761.96 Million |
Interest Expense | 114.49 Million | 86.78 Million | 58.9 Million | 90.17 Million | 48.67 Million | 21.7 Million |
Income Tax Expense | 436.22 Million | 325.41 Million | 273.03 Million | 274.13 Million | 225.26 Million | 117.51 Million |
Earnings before Tax | 2.92 Billion | 2.61 Billion | 1.88 Billion | 1.99 Billion | 1.61 Billion | 754.19 Million |
Net Income | 2.45 Billion | 2.24 Billion | 1.58 Billion | 1.69 Billion | 1.36 Billion | 615.24 Million |
Earnings Per Share Basic | 2.41 | 2.27 | 1.66 | 1.77 | 1.42 | 0.64 |
Earnings Per Share Diluted | 2.41 | 2.27 | 1.66 | 1.77 | 1.42 | 0.64 |
Weighted Average Shares Outstanding | 1.01 Billion | 988.96 Million | 954.75 Million | 955.01 Million | 957.85 Million | 957.85 Million |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 988.96 Million | 954.75 Million | 955.01 Million | 957.85 Million | 961.31 Million |
Gross Margin | 0.33 | 0.33 | 0.35 | 0.38 | 0.37 | 0.32 |
EBIT Margin | 0.27 | 0.32 | 0.29 | 0.30 | 0.29 | 0.25 |
Profit Margin | 0.18 | 0.20 | 0.18 | 0.20 | 0.20 | 0.13 |
EBITDA | 3.71 Billion | 3.2 Billion | 2.31 Billion | 2.42 Billion | 1.99 Billion | 1.08 Billion |
Earnings Before Tax Margin | 0.21 | 0.23 | 0.21 | 0.24 | 0.24 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.08 Billion | 2.81 Billion | 2.11 Billion | 13.83 Billion | 5.13 Billion | 3.33 Billion |
Cost of Revenue | 2.04 Billion | 1.82 Billion | 1.36 Billion | 9.37 Billion | 3.5 Billion | 2.33 Billion |
Gross Profit | 1.04 Billion | 986.26 Million | 749.02 Million | 4.45 Billion | 1.62 Billion | 999.72 Million |
Operating Expenses | 379.3 Million | 396.83 Million | 388.75 Million | 1.66 Billion | 604.86 Million | 338.75 Million |
Selling, General and Administrative Expenses | 509.96 Million | 269.41 Million | 312.2 Million | - | 333.88 Million | 366.75 Million |
Research and Development Expenses | 115.55 Million | 123.48 Million | 79.5 Million | - | 224.86 Million | 110.85 Million |
Other Expenses | -246.2 Million | -3.92 Million | 2.95 Million | -3.28 Million | -46.11 Million | -4.35 Million |
Cost and Expenses | 2.42 Billion | 2.22 Billion | 1.75 Billion | 11.04 Billion | 4.11 Billion | 2.67 Billion |
Operating Income | 624.33 Million | 589.42 Million | 360.27 Million | 2.79 Billion | 1.01 Billion | 636.34 Million |
Interest Expense | 47.6 Million | 43.6 Million | 33.56 Million | 114.49 Million | 34.58 Million | 33.05 Million |
Income Tax Expense | 108.78 Million | 130.33 Million | 44.32 Million | 436.22 Million | 135.7 Million | 103.45 Million |
Earnings before Tax | 643.56 Million | 672.74 Million | 422.99 Million | 2.88 Billion | 1 Billion | 633.53 Million |
Net Income | 510.13 Million | 712.88 Million | 375.42 Million | 2.45 Billion | 890.46 Million | 520.76 Million |
Earnings Per Share Basic | 0.50 | 0.70 | 0.37 | - | 0.88 | 0.51 |
Earnings Per Share Diluted | 0.50 | 0.70 | 0.37 | - | 0.88 | 0.51 |
Weighted Average Shares Outstanding | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Gross Margin | 0.34 | 0.35 | 0.35 | 0.32 | 0.32 | 0.30 |
EBIT Margin | 0.22 | 0.28 | 0.25 | - | 0.23 | 0.22 |
Profit Margin | 0.17 | 0.25 | 0.18 | 0.18 | 0.17 | 0.16 |
EBITDA | 691.17 Million | 785.64 Million | 538.92 Million | - | 1.18 Billion | 734.61 Million |
Earnings Before Tax Margin | 0.20 | 0.21 | 0.17 | 0.20 | 0.20 | 0.19 |
FFIE
CADE
6361
6804
3928
KEGS