CNY 50.2
(2.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.82 Billion | 8.15 Billion | 6.6 Billion | 4.19 Billion | 3.71 Billion | 3.23 Billion |
Cost of Revenue | 7.24 Billion | 6.6 Billion | 5.26 Billion | 3.47 Billion | 3.06 Billion | 2.58 Billion |
Gross Profit | 1.58 Billion | 1.55 Billion | 1.33 Billion | 718.14 Million | 650.66 Million | 646.38 Million |
Operating Expenses | 1.1 Billion | 841.14 Million | 771.8 Million | 461.19 Million | 350.67 Million | 373.15 Million |
Selling, General and Administrative Expenses | 170.45 Million | 366.97 Million | 351.54 Million | 230.7 Million | 166.05 Million | 160.44 Million |
Research and Development Expenses | 332.76 Million | 282.75 Million | 275.99 Million | 165.39 Million | 117.99 Million | 110.38 Million |
Other Expenses | 66.72 Million | 191.41 Million | 144.27 Million | 65.09 Million | 66.62 Million | 4.39 Million |
Cost and Expenses | 8.35 Billion | 7.44 Billion | 6.04 Billion | 3.93 Billion | 3.41 Billion | 2.95 Billion |
Operating Income | 473.07 Million | 791.08 Million | 624.13 Million | 266.53 Million | 283.35 Million | 237.57 Million |
Interest Expense | 104.78 Million | 119.61 Million | 77.22 Million | 5.54 Million | 6.34 Million | 11.53 Million |
Income Tax Expense | 68.88 Million | 99.46 Million | 65.8 Million | 29.49 Million | 45.3 Million | 36.09 Million |
Earnings before Tax | 468.66 Million | 503.45 Million | 412 Million | 259.94 Million | 290.97 Million | 241.97 Million |
Net Income | 438.52 Million | 424.18 Million | 352.98 Million | 238.7 Million | 230.04 Million | 205.87 Million |
Earnings Per Share Basic | 1.79 | 1.83 | 1.54 | 1.08 | 1.04 | 0.97 |
Earnings Per Share Diluted | 1.72 | 1.71 | 1.45 | 1.08 | 1.04 | 0.97 |
Weighted Average Shares Outstanding | 244.98 Million | 231.76 Million | 229.21 Million | 220.74 Million | 220.74 Million | 212.24 Million |
Weighted Average Shares Outstanding (Diluted) | 254.95 Million | 248.02 Million | 243.43 Million | 220.74 Million | 220.74 Million | 212.24 Million |
Gross Margin | 0.18 | 0.19 | 0.20 | 0.17 | 0.18 | 0.20 |
EBIT Margin | 0.07 | 0.10 | 0.10 | 0.08 | 0.10 | 0.10 |
Profit Margin | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 |
EBITDA | 642.76 Million | 700.89 Million | 539 Million | 298.98 Million | 328.48 Million | 273.29 Million |
Earnings Before Tax Margin | 0.05 | 0.10 | 0.09 | 0.06 | 0.08 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.11 Billion | 2.28 Billion | 2.13 Billion | 2.07 Billion | 8.82 Billion | 2.15 Billion |
Cost of Revenue | 1.81 Billion | 1.92 Billion | 1.77 Billion | 1.75 Billion | 7.24 Billion | 1.75 Billion |
Gross Profit | 305.24 Million | 352.04 Million | 365.04 Million | 321.24 Million | 1.58 Billion | 404.54 Million |
Operating Expenses | 250.56 Million | 275.86 Million | 195.06 Million | 201.54 Million | 857.07 Million | 232.54 Million |
Selling, General and Administrative Expenses | 156.03 Million | 177.97 Million | 124.49 Million | -67.69 Million | - | 230.15 Million |
Research and Development Expenses | 87.13 Million | 91.87 Million | 71 Million | 87.24 Million | - | 95.85 Million |
Other Expenses | -7.39 Million | -6.01 Million | -3.32 Million | -2.07 Million | -4.41 Million | -692.82 Thousand |
Cost and Expenses | 2.06 Billion | 2.2 Billion | 1.96 Billion | 1.95 Billion | 8.1 Billion | 1.98 Billion |
Operating Income | 54.67 Million | 76.18 Million | 144.72 Million | 3.92 Million | 473.07 Million | 133.19 Million |
Interest Expense | 33.13 Million | 27.08 Million | 16.57 Million | 27.88 Million | 104.78 Million | 18.19 Million |
Income Tax Expense | 10.72 Million | -12.89 Million | 23.12 Million | -18.7 Million | 68.88 Million | 26.37 Million |
Earnings before Tax | 54.36 Million | 88.3 Million | 141.39 Million | 1.85 Million | 468.66 Million | 132.5 Million |
Net Income | 53.77 Million | 108.43 Million | 127.47 Million | 38.23 Million | 438.52 Million | 115.32 Million |
Earnings Per Share Basic | 0.19 | 0.39 | 0.46 | 0.10 | - | 0.42 |
Earnings Per Share Diluted | 0.19 | 0.39 | 0.46 | 0.09 | - | 0.42 |
Weighted Average Shares Outstanding | 279.09 Million | 279.09 Million | 277.12 Million | 408.45 Million | 244.98 Million | 273.55 Million |
Weighted Average Shares Outstanding (Diluted) | 279.09 Million | 279.09 Million | 277.12 Million | 408.45 Million | 254.95 Million | 273.55 Million |
Gross Margin | 0.14 | 0.15 | 0.17 | 0.15 | 0.18 | 0.19 |
EBIT Margin | 0.04 | 0.05 | 0.09 | 0.06 | - | 0.09 |
Profit Margin | 0.03 | 0.05 | 0.06 | 0.02 | 0.05 | 0.05 |
EBITDA | 87.5 Million | 106.07 Million | 182.82 Million | 117.23 Million | - | 188.17 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.07 | 0.00 | 0.05 | 0.06 |
AHFCF
0QL7
AHWSF
CPIA
0KS3
6961