Hwa Create Corporation (300045.SZ)
CNY 17.14
(1.36%)
CNY 17.14
(1.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 709.62 Million | 385.09 Million | 665.04 Million | 645.07 Million | 640.91 Million | 679.07 Million |
| Cost of Revenue | 464.09 Million | 248.26 Million | 401.82 Million | 411.33 Million | 379.69 Million | 379.77 Million |
| Gross Profit | 245.53 Million | 136.82 Million | 263.22 Million | 233.73 Million | 261.22 Million | 299.3 Million |
| Operating Expenses | 215.81 Million | 234.62 Million | 230.75 Million | 209.59 Million | 185.65 Million | 174.47 Million |
| Selling, General and Administrative Expenses | 54.6 Million | 43.22 Million | 59.57 Million | 47.92 Million | 49.47 Million | 50.38 Million |
| Research and Development Expenses | 74.54 Million | 73.2 Million | 35.56 Million | 53.02 Million | 37.17 Million | 35.69 Million |
| Other Expenses | -2.02 Million | -698.9 Thousand | -4.42 Million | 3.38 Million | -1.56 Million | -110.64 Thousand |
| Cost and Expenses | 679.91 Million | 482.89 Million | 632.58 Million | 620.93 Million | 565.34 Million | 554.24 Million |
| Operating Income | 29.71 Million | -131.89 Million | -224.53 Million | 42.3 Million | -142.4 Million | 135.96 Million |
| Interest Expense | 2.49 Million | 4.78 Million | 7.84 Million | 7.81 Million | 2.89 Million | 3.22 Million |
| Income Tax Expense | 10.54 Million | -22.27 Million | -1.93 Million | 12.24 Million | 2.09 Million | 16.45 Million |
| Earnings before Tax | 29.21 Million | -132.59 Million | -228.95 Million | 41.42 Million | -145.06 Million | 135.85 Million |
| Net Income | 17.61 Million | -110.25 Million | -227.96 Million | 27.84 Million | -147.54 Million | 118.07 Million |
| Earnings Per Share Basic | 0.03 | -0.17 | -0.37 | 0.05 | -0.24 | 0.20 |
| Earnings Per Share Diluted | 0.03 | -0.17 | -0.37 | 0.05 | -0.24 | 0.20 |
| Weighted Average Shares Outstanding | 587.2 Million | 662.67 Million | 614.21 Million | 614.74 Million | 615.3 Million | 597.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 587.2 Million | 662.67 Million | 614.21 Million | 614.74 Million | 615.3 Million | 597.82 Million |
| Gross Margin | 0.35 | 0.36 | 0.40 | 0.36 | 0.41 | 0.44 |
| EBIT Margin | 0.15 | -0.03 | 0.18 | 0.15 | 0.21 | 0.27 |
| Profit Margin | 0.02 | -0.29 | -0.34 | 0.04 | -0.23 | 0.17 |
| EBITDA | 109.26 Million | -41.85 Million | -128 Million | 119.56 Million | -83.59 Million | 192.85 Million |
| Earnings Before Tax Margin | 0.04 | -0.34 | -0.34 | 0.07 | -0.22 | 0.20 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 79.06 Million | 192.51 Million | 173.6 Million | 709.62 Million | 291.81 Million | 196.71 Million |
| Cost of Revenue | 54.55 Million | 142.77 Million | 111.04 Million | 464.09 Million | 193.94 Million | 132.12 Million |
| Gross Profit | 24.5 Million | 49.73 Million | 62.56 Million | 245.53 Million | 97.87 Million | 64.58 Million |
| Operating Expenses | 58.49 Million | 54.35 Million | 59.81 Million | 242.65 Million | 95.03 Million | 47.02 Million |
| Selling, General and Administrative Expenses | 117.28 Million | 32.12 Million | 37.43 Million | - | -58.52 Million | 92.77 Million |
| Research and Development Expenses | 22.26 Million | 15.53 Million | 22.38 Million | - | 36.59 Million | 16.09 Million |
| Other Expenses | -81.06 Million | -6.69 Million | -27.96 Thousand | -502.75 Thousand | -706.96 Thousand | 239.17 Thousand |
| Cost and Expenses | 113.05 Million | 197.13 Million | 170.86 Million | 706.75 Million | 288.97 Million | 179.14 Million |
| Operating Income | -35.87 Million | -4.62 Million | 2.74 Million | 29.71 Million | 22.45 Million | 21.77 Million |
| Interest Expense | 88.66 Thousand | 613.73 Thousand | 541.76 Thousand | 2.56 Million | 1.35 Million | 494.92 Thousand |
| Income Tax Expense | -3.92 Million | -128.19 Thousand | 489.84 Thousand | 10.54 Million | 10.43 Million | 2.79 Million |
| Earnings before Tax | -35.43 Million | 779.02 Thousand | 1.91 Million | 29.21 Million | 21.75 Million | 21.85 Million |
| Net Income | -31.62 Million | 1.5 Million | 1.31 Million | 17.61 Million | 10.97 Million | 18.9 Million |
| Earnings Per Share Basic | -0.05 | 0.00 | 0.00 | - | 0.02 | 0.03 |
| Earnings Per Share Diluted | -0.05 | 0.00 | 0.00 | - | 0.02 | 0.03 |
| Weighted Average Shares Outstanding | 662.67 Million | 662.67 Million | 662.67 Million | 587.2 Million | 662.68 Million | 662.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 662.67 Million | 662.67 Million | 662.67 Million | 587.2 Million | 662.68 Million | 662.67 Million |
| Gross Margin | 0.31 | 0.26 | 0.36 | 0.35 | 0.34 | 0.33 |
| EBIT Margin | -0.45 | 0.10 | -0.00 | - | 0.01 | 0.11 |
| Profit Margin | -0.40 | 0.01 | 0.01 | 0.02 | 0.04 | 0.10 |
| EBITDA | -35.34 Million | 19.02 Million | -204.34 Thousand | - | 3.73 Million | 20.96 Million |
| Earnings Before Tax Margin | -0.45 | -0.02 | 0.02 | 0.04 | 0.08 | 0.11 |
GNS
300656
RAK
IAN
DRW3
CWBC