CNY 13.67
(2.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.9 Billion | 2.38 Billion | 2.08 Billion | 1.56 Billion | 1.1 Billion | 1.13 Billion |
Cost of Revenue | 1.38 Billion | 1.68 Billion | 1.54 Billion | 1.17 Billion | 798.94 Million | 835.86 Million |
Gross Profit | 514 Million | 705.87 Million | 540.15 Million | 389.48 Million | 304.65 Million | 294.41 Million |
Operating Expenses | 377.98 Million | 320.28 Million | 276.74 Million | 195.11 Million | 180.99 Million | 133.32 Million |
Selling, General and Administrative Expenses | 109.44 Million | 96.81 Million | 103.23 Million | 82.33 Million | 83.68 Million | 70.4 Million |
Research and Development Expenses | 176.04 Million | 142.41 Million | 108.07 Million | 89.92 Million | 76.44 Million | 54.53 Million |
Other Expenses | -11.26 Million | -794.84 Thousand | -4.56 Million | -328.74 Thousand | 8.99 Million | 2.34 Million |
Cost and Expenses | 1.76 Billion | 2 Billion | 1.81 Billion | 1.37 Billion | 979.93 Million | 969.18 Million |
Operating Income | 136.01 Million | 376.39 Million | 184.1 Million | 123.32 Million | 117.7 Million | 130.32 Million |
Interest Expense | 34.41 Million | 20.43 Million | 8.17 Million | 2.04 Million | 1.96 Million | 204.07 Thousand |
Income Tax Expense | 7.89 Million | 49.6 Million | -2.42 Million | 9.48 Million | 7.71 Million | 16.08 Million |
Earnings before Tax | 136.68 Million | 375.59 Million | 183.61 Million | 122.99 Million | 126.45 Million | 132.67 Million |
Net Income | 128.78 Million | 325.98 Million | 186.03 Million | 113.5 Million | 118.74 Million | 116.58 Million |
Earnings Per Share Basic | 0.57 | 1.44 | 0.81 | 0.50 | 0.52 | 0.68 |
Earnings Per Share Diluted | 0.47 | 1.44 | 0.81 | 0.50 | 0.52 | 0.68 |
Weighted Average Shares Outstanding | 225.85 Million | 226.72 Million | 229.17 Million | 229.17 Million | 229.17 Million | 171.88 Million |
Weighted Average Shares Outstanding (Diluted) | 272.55 Million | 227.1 Million | 229.17 Million | 229.17 Million | 229.17 Million | 171.88 Million |
Gross Margin | 0.27 | 0.30 | 0.26 | 0.25 | 0.28 | 0.26 |
EBIT Margin | 0.16 | 0.22 | 0.16 | 0.14 | 0.15 | 0.16 |
Profit Margin | 0.07 | 0.14 | 0.09 | 0.07 | 0.11 | 0.10 |
EBITDA | 295.22 Million | 509.57 Million | 274.99 Million | 179.26 Million | 170.7 Million | 155.68 Million |
Earnings Before Tax Margin | 0.07 | 0.16 | 0.09 | 0.08 | 0.11 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 617.8 Million | 527.36 Million | 404.79 Million | 498.54 Million | 1.9 Billion | 540.74 Million |
Cost of Revenue | 451.71 Million | 382.83 Million | 284.67 Million | 368.48 Million | 1.36 Billion | 374.9 Million |
Gross Profit | 166.08 Million | 144.53 Million | 120.12 Million | 130.06 Million | 533.96 Million | 165.84 Million |
Operating Expenses | 137.72 Million | 131.12 Million | 108.71 Million | 101.04 Million | 373.21 Million | 102.67 Million |
Selling, General and Administrative Expenses | 165.8 Million | 66.53 Million | 56.4 Million | -46.22 Million | - | 100.34 Million |
Research and Development Expenses | 53.87 Million | 51.04 Million | 49.42 Million | 50.53 Million | - | 45.84 Million |
Other Expenses | -81.95 Million | -13.53 Million | -2.88 Million | -438.8 Thousand | 296.14 Thousand | 6509.25 |
Cost and Expenses | 589.44 Million | 513.95 Million | 393.38 Million | 469.52 Million | 1.74 Billion | 477.57 Million |
Operating Income | 10.67 Million | 13.41 Million | 11.4 Million | 29.91 Million | 136.01 Million | 40.63 Million |
Interest Expense | 11.03 Million | 11.16 Million | 9.98 Million | 7.78 Million | 33.48 Million | 11.41 Million |
Income Tax Expense | -4.63 Million | -7.5 Million | -2.34 Million | 8.77 Million | 7.89 Million | 464.01 Thousand |
Earnings before Tax | 10.45 Million | 13.91 Million | 5.29 Million | 29.84 Million | 136.68 Million | 40.64 Million |
Net Income | 17.76 Million | 25.07 Million | 8.19 Million | 21.06 Million | 128.78 Million | 40.18 Million |
Earnings Per Share Basic | 0.07 | 0.10 | 0.04 | 0.10 | - | 0.18 |
Earnings Per Share Diluted | 0.07 | 0.10 | 0.04 | 0.10 | - | 0.18 |
Weighted Average Shares Outstanding | 261.19 Million | 261.19 Million | 217.65 Million | 217.96 Million | 225.85 Million | 227.12 Million |
Weighted Average Shares Outstanding (Diluted) | 261.19 Million | 261.19 Million | 217.65 Million | 217.96 Million | 226.01 Million | 227.12 Million |
Gross Margin | 0.27 | 0.27 | 0.30 | 0.26 | 0.28 | 0.31 |
EBIT Margin | 0.03 | 0.10 | 0.04 | 0.06 | - | 0.11 |
Profit Margin | 0.03 | 0.05 | 0.02 | 0.04 | 0.07 | 0.07 |
EBITDA | 21.48 Million | 52.61 Million | 15.64 Million | 32.05 Million | - | 60.5 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.06 | 0.07 | 0.08 |
FESH
0173
3947
S
CKSNF
DAIUF