SEK 141.1
(0.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.86 Billion | 1.56 Billion | 1.23 Billion | 1.09 Billion | 1.1 Billion | 910.89 Million |
Cost of Revenue | 713 Million | 618 Million | 477 Million | 425.55 Million | 415.96 Million | 354.27 Million |
Gross Profit | 1.14 Billion | 948 Million | 755 Million | 666.72 Million | 685.41 Million | 556.62 Million |
Operating Expenses | 637 Million | 656 Million | 499 Million | 479.89 Million | 479.69 Million | 398.82 Million |
Selling, General and Administrative Expenses | 542 Million | 529 Million | 404 Million | 375.37 Million | 398.75 Million | 326.83 Million |
Research and Development Expenses | 95 Million | 109 Million | 91 Million | 72.12 Million | 78.64 Million | 65.92 Million |
Other Expenses | - | 18 Million | 4 Million | 32.4 Million | 2.3 Million | 6.06 Million |
Cost and Expenses | 1.48 Billion | 1.27 Billion | 976 Million | 905.44 Million | 895.66 Million | 753.09 Million |
Operating Income | 376 Million | 327 Million | 271 Million | 206.18 Million | 208.12 Million | 172.47 Million |
Interest Expense | 11 Million | 5 Million | 3 Million | 3.33 Million | 2.86 Million | 1.73 Million |
Income Tax Expense | 57 Million | 80 Million | 64 Million | 47.39 Million | 25.17 Million | 8.66 Million |
Earnings before Tax | 303 Million | 348 Million | 269 Million | 222.72 Million | 211.99 Million | 176.28 Million |
Net Income | 246 Million | 268 Million | 205 Million | 175 Million | 186.82 Million | 167.62 Million |
Earnings Per Share Basic | 3.33 | 4.06 | 3.14 | 2.69 | 2.87 | 2.59 |
Earnings Per Share Diluted | 3.32 | 4.05 | 3.13 | 2.69 | 2.87 | 2.59 |
Weighted Average Shares Outstanding | 73.87 Million | 65.98 Million | 65.35 Million | 65.2 Million | 65.18 Million | 64.71 Million |
Weighted Average Shares Outstanding (Diluted) | 73.99 Million | 66.18 Million | 65.46 Million | 65.2 Million | 65.18 Million | 64.71 Million |
Gross Margin | 0.62 | 0.61 | 0.61 | 0.61 | 0.62 | 0.61 |
EBIT Margin | 0.23 | 0.27 | 0.27 | 0.25 | 0.26 | 0.24 |
Profit Margin | 0.13 | 0.17 | 0.17 | 0.16 | 0.17 | 0.18 |
EBITDA | 432 Million | 431 Million | 323 Million | 278.1 Million | 265.98 Million | 199.48 Million |
Earnings Before Tax Margin | 0.20 | 0.21 | 0.22 | 0.19 | 0.19 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 490 Million | 504 Million | 480 Million | 1.86 Billion | 643 Million | 449 Million |
Cost of Revenue | 187 Million | 180 Million | 177 Million | 849 Million | 250 Million | 167 Million |
Gross Profit | 303 Million | 324 Million | 303 Million | 1.01 Billion | 393 Million | 282 Million |
Operating Expenses | 238 Million | 240 Million | 227 Million | 637 Million | 241 Million | 217 Million |
Selling, General and Administrative Expenses | 194 Million | 195 Million | 184 Million | - | 192 Million | 170 Million |
Research and Development Expenses | 41 Million | 45 Million | 43 Million | - | 49 Million | 44 Million |
Other Expenses | 3 Million | -7 Million | - | - | - | - |
Cost and Expenses | 425 Million | 420 Million | 404 Million | 1.48 Billion | 491 Million | 384 Million |
Operating Income | 65 Million | 84 Million | 76 Million | 376 Million | 152 Million | 65 Million |
Interest Expense | - | 9 Million | 25 Million | 11 Million | - | 19 Million |
Income Tax Expense | 16 Million | 20 Million | 9 Million | 57 Million | 26 Million | 8 Million |
Earnings before Tax | 61 Million | 68 Million | 42 Million | 303 Million | 157 Million | 46 Million |
Net Income | 45 Million | 48 Million | 33 Million | 246 Million | 131 Million | 38 Million |
Earnings Per Share Basic | 0.55 | 0.60 | 0.41 | - | 1.64 | 0.48 |
Earnings Per Share Diluted | 0.55 | 0.60 | 0.41 | - | 1.64 | 0.47 |
Weighted Average Shares Outstanding | 80.04 Million | 80 Million | 80 Million | 73.85 Million | 80 Million | 79.98 Million |
Weighted Average Shares Outstanding (Diluted) | 80.11 Million | 80.04 Million | 80.06 Million | 73.99 Million | 80.08 Million | 80.11 Million |
Gross Margin | 0.62 | 0.64 | 0.63 | 0.54 | 0.61 | 0.63 |
EBIT Margin | 0.23 | 0.26 | 0.25 | - | 0.30 | 0.25 |
Profit Margin | 0.09 | 0.10 | 0.07 | 0.13 | 0.20 | 0.08 |
EBITDA | 111 Million | 130 Million | 121 Million | - | 195 Million | 114 Million |
Earnings Before Tax Margin | 0.13 | 0.17 | 0.16 | 0.20 | 0.24 | 0.14 |
GTY
ANRO
FCH
INA
OMI
MOPHY