Catena Media plc (CTM.ST)
SEK 2.04
(2.51%)
SEK 2.04
(2.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 76.74 Million | 110.11 Million | 136.11 Million | 105.99 Million | 102.81 Million | 103.85 Million |
| Cost of Revenue | 13.43 Million | 11.38 Million | 15.49 Million | 10.07 Million | 13.61 Million | 12.97 Million |
| Gross Profit | 63.31 Million | 98.73 Million | 120.61 Million | 95.91 Million | 89.2 Million | 90.87 Million |
| Operating Expenses | 84.99 Million | 61.87 Million | 64.94 Million | 54.01 Million | 62.1 Million | 50.45 Million |
| Selling, General and Administrative Expenses | 2.98 Million | 3.74 Million | 4.16 Million | 4.64 Million | 5.56 Million | 6.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 82 Million | 58.13 Million | 60.78 Million | 49.36 Million | 56.54 Million | 43.48 Million |
| Cost and Expenses | 98.42 Million | 73.25 Million | 80.44 Million | 64.09 Million | 75.71 Million | 63.42 Million |
| Operating Income | -21.67 Million | 28.41 Million | 51.08 Million | 25.61 Million | 31.14 Million | 39.12 Million |
| Interest Expense | 5.56 Million | 4.75 Million | 4.63 Million | 7.44 Million | 8.71 Million | - |
| Income Tax Expense | 186 Thousand | 604 Thousand | 1.39 Million | 2.25 Million | 178 Thousand | 2.32 Million |
| Earnings before Tax | -27.99 Million | 26.22 Million | -5.77 Million | 14.77 Million | -10.35 Million | 33.13 Million |
| Net Income | -38.23 Million | 25.61 Million | -7.16 Million | 12.51 Million | -10.53 Million | 30.81 Million |
| Earnings Per Share Basic | -0.51 | 0.24 | -0.06 | 0.20 | -0.17 | 0.52 |
| Earnings Per Share Diluted | -0.51 | 0.24 | -0.06 | 0.12 | -0.17 | 0.52 |
| Weighted Average Shares Outstanding | 75.68 Million | 106.73 Million | 110.47 Million | 103.37 Million | 60.67 Million | 59.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.68 Million | 107.34 Million | 110.47 Million | 103.37 Million | 60.67 Million | 59.59 Million |
| Gross Margin | 0.82 | 0.90 | 0.89 | 0.90 | 0.87 | 0.88 |
| EBIT Margin | -0.15 | 0.43 | 0.45 | 0.35 | 0.44 | 0.54 |
| Profit Margin | -0.50 | 0.23 | -0.05 | 0.12 | -0.10 | 0.30 |
| EBITDA | -11.21 Million | 49.04 Million | -405 Thousand | 33.77 Million | 12.44 Million | 53.72 Million |
| Earnings Before Tax Margin | -0.28 | 0.26 | 0.38 | 0.24 | 0.30 | 0.38 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.79 Million | 16 Million | 76.74 Million | 14.45 Million | 15.85 Million | 16.85 Million |
| Cost of Revenue | 3.53 Million | 4.56 Million | 13.43 Million | 3.33 Million | 3.04 Million | 3 Million |
| Gross Profit | 9.25 Million | 11.43 Million | 63.31 Million | 11.12 Million | 12.81 Million | 13.85 Million |
| Operating Expenses | 11.18 Million | 11.86 Million | 50.69 Million | 12.82 Million | 13.19 Million | 13.74 Million |
| Selling, General and Administrative Expenses | - | - | - | 387 Thousand | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -93 Thousand | -48 Thousand | -1.49 Million | 480 Thousand | - | -878 Thousand |
| Cost and Expenses | 14.71 Million | 16.42 Million | 64.12 Million | 16.16 Million | 16.23 Million | 16.75 Million |
| Operating Income | -1.92 Million | -427 Thousand | -21.67 Million | -36 Million | -379 Thousand | 107 Thousand |
| Interest Expense | 734 Thousand | 932 Thousand | 5.56 Million | 1.28 Million | 1.37 Million | 1.49 Million |
| Income Tax Expense | 241 Thousand | 332 Thousand | 186 Thousand | -1.68 Million | 545 Thousand | -439 Thousand |
| Earnings before Tax | -2.45 Million | -1.89 Million | -27.99 Million | -36.71 Million | -1.15 Million | -2.4 Million |
| Net Income | -2.7 Million | -2.45 Million | -38.23 Million | -38.39 Million | -4.5 Million | -18.24 Million |
| Earnings Per Share Basic | -0.04 | -0.03 | - | -0.51 | -0.06 | -0.17 |
| Earnings Per Share Diluted | -0.04 | -0.03 | - | -0.51 | -0.06 | -0.17 |
| Weighted Average Shares Outstanding | 75.64 Million | 75.64 Million | 75.68 Million | 75.7 Million | 76.83 Million | 108.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.64 Million | 75.64 Million | 102.7 Million | 75.7 Million | 76.83 Million | 108.12 Million |
| Gross Margin | 0.72 | 0.71 | 0.82 | 0.77 | 0.81 | 0.82 |
| EBIT Margin | -0.03 | 0.02 | - | 0.11 | 0.21 | 0.16 |
| Profit Margin | -0.21 | -0.15 | -0.50 | -2.66 | -0.28 | -1.08 |
| EBITDA | -369 Thousand | 371 Thousand | - | 1.58 Million | 3.37 Million | 2.68 Million |
| Earnings Before Tax Margin | -0.15 | -0.03 | -0.28 | -2.49 | -0.02 | 0.01 |
SUN
NU
9478
3375
000701
CJRCF