Freemelt Holding AB (publ) (FREEM.ST)
SEK 1.02
(3.15%)
SEK 1.02
(3.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 22.31 Million | 37.32 Million | 302 Thousand | 6.4 Million | 10.56 Million |
| Cost of Revenue | 8.18 Million | -657 Thousand | -7.26 Million | -6.82 Million | -3.67 Million |
| Gross Profit | 14.12 Million | 37.98 Million | 7.56 Million | 13.23 Million | 14.24 Million |
| Operating Expenses | 119.06 Million | 105.62 Million | 34.46 Million | 18.81 Million | 13.75 Million |
| Selling, General and Administrative Expenses | 119.08 Million | 56.5 Million | 39.85 Million | 6.28 Million | 4.16 Million |
| Research and Development Expenses | 3.35 Million | 4.14 Million | 3.83 Million | - | - |
| Other Expenses | - | 105.62 Million | 34.46 Million | 12.53 Million | 9.58 Million |
| Cost and Expenses | 105.19 Million | 104.97 Million | 27.2 Million | 11.99 Million | 10.07 Million |
| Operating Income | -84.02 Million | -67.64 Million | -26.89 Million | -5.58 Million | 496.05 Thousand |
| Interest Expense | 24 Thousand | 7000.00 | 93 Thousand | 20.33 Thousand | 725.00 |
| Income Tax Expense | 9000.00 | 10 Thousand | -3.02 Million | -1.19 Million | 137.6 Thousand |
| Earnings before Tax | -82.85 Million | -67.59 Million | -26.99 Million | -5.6 Million | 495.33 Thousand |
| Net Income | -82.86 Million | -67.6 Million | -23.97 Million | -4.41 Million | 357.73 Thousand |
| Earnings Per Share Basic | -1.63 | -1.85 | -0.65 | -0.12 | 0.01 |
| Earnings Per Share Diluted | -1.63 | -1.85 | -0.65 | -0.12 | 0.01 |
| Weighted Average Shares Outstanding | 50.68 Million | 36.6 Million | 36.6 Million | 36.6 Million | 36.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.68 Million | 36.6 Million | 36.6 Million | 36.6 Million | 36.6 Million |
| Gross Margin | 0.63 | 1.02 | 25.06 | 2.07 | 1.35 |
| EBIT Margin | -1.35 | -0.38 | -38.78 | -0.50 | 0.21 |
| Profit Margin | -3.71 | -1.81 | -79.38 | -0.69 | 0.03 |
| EBITDA | -30.14 Million | -14.29 Million | -11.71 Million | -3.17 Million | 2.18 Million |
| Earnings Before Tax Margin | -3.77 | -1.81 | -89.07 | -0.87 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.41 Million | 816 Thousand | 7.64 Million | 22.31 Million | 8.15 Million | 5.54 Million |
| Cost of Revenue | 29.56 Million | 24.63 Million | 26.64 Million | 105.19 Million | -3.41 Million | -1.29 Million |
| Gross Profit | -27.15 Million | -23.81 Million | -18.99 Million | -82.88 Million | 11.57 Million | 6.83 Million |
| Operating Expenses | 37.85 Million | 32.53 Million | 34.41 Million | 119.08 Million | 29.26 Million | 29.72 Million |
| Selling, General and Administrative Expenses | 24.91 Million | 19.43 Million | 21.19 Million | - | - | 15.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 37.85 Million | - | - | - | - | - |
| Cost and Expenses | 29.56 Million | 24.63 Million | 26.64 Million | 105.19 Million | 25.84 Million | 28.43 Million |
| Operating Income | -27.15 Million | -23.81 Million | -18.99 Million | -82.88 Million | -17.69 Million | -22.89 Million |
| Interest Expense | 9000.00 | 1000.00 | -1000.00 | 24 Thousand | 2000.00 | 11 Thousand |
| Income Tax Expense | - | 13.43 Million | 9000.00 | 9000.00 | 213 Thousand | 13.75 Million |
| Earnings before Tax | -26.63 Million | -23.43 Million | -18.38 Million | -82.85 Million | -17.48 Million | -22.9 Million |
| Net Income | -26.63 Million | -23.43 Million | -18.39 Million | -82.86 Million | -17.48 Million | -22.9 Million |
| Earnings Per Share Basic | -0.43 | -0.45 | -0.35 | - | -0.37 | -0.48 |
| Earnings Per Share Diluted | -0.43 | -0.45 | -0.35 | - | -0.37 | -0.48 |
| Weighted Average Shares Outstanding | 62.01 Million | 52.63 Million | 52.63 Million | 50.68 Million | 47.6 Million | 47.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 62.01 Million | 52.63 Million | 52.63 Million | 50.68 Million | 47.6 Million | 47.47 Million |
| Gross Margin | -11.27 | -29.19 | -2.48 | -3.72 | 1.42 | 1.23 |
| EBIT Margin | -5.73 | -12.67 | -0.81 | - | -0.66 | -1.63 |
| Profit Margin | -11.05 | -28.72 | -2.40 | -3.71 | -2.14 | -4.13 |
| EBITDA | -13.8 Million | -10.33 Million | -6.16 Million | - | -5.34 Million | -9.01 Million |
| Earnings Before Tax Margin | -11.27 | -29.19 | -2.48 | -3.72 | -2.17 | -4.13 |
603630
AX-PE
TECT
GRU
603066
MANAKALUCO