Gaming Corps AB (publ) (GCOR.ST)
SEK 1.02
(-1.46%)
SEK 1.02
(-1.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 31.12 Million | 12.4 Million | 2.35 Million | 226.1 Thousand | 9.05 Million | 21.32 Million |
| Cost of Revenue | 32.44 Million | 37.46 Million | 24.66 Million | 17.82 Million | 19.53 Million | 666.67 Thousand |
| Gross Profit | -1.32 Million | -25.06 Million | -22.3 Million | -17.6 Million | -10.47 Million | 20.65 Million |
| Operating Expenses | 21.14 Million | 37.46 Million | 24.66 Million | 17.6 Million | 18.78 Million | 55.27 Million |
| Selling, General and Administrative Expenses | 19.3 Million | 12.65 Million | 14.89 Million | 9.02 Million | 10.04 Million | 21.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.83 Million | - | 9.76 Million | 8.57 Million | 8.73 Million | 33.29 Million |
| Cost and Expenses | 53.58 Million | 37.46 Million | 24.66 Million | 17.6 Million | 18.78 Million | 55.94 Million |
| Operating Income | -22.46 Million | -24.86 Million | -22.46 Million | -17.37 Million | -9.64 Million | -34.61 Million |
| Interest Expense | 728.07 Thousand | 195.27 Thousand | 87.4 Thousand | 11.49 Thousand | 185.13 Thousand | 1.25 Million |
| Income Tax Expense | - | 3.99 Million | 87.4 Thousand | -395.31 Thousand | -2.23 Million | 3.11 Million |
| Earnings before Tax | -24.08 Million | -24.43 Million | -22.36 Million | -17.48 Million | -7.41 Million | -39.5 Million |
| Net Income | -24.08 Million | -24.43 Million | -22.45 Million | -17.08 Million | -5.17 Million | -42.61 Million |
| Earnings Per Share Basic | -0.41 | -0.48 | -0.52 | -0.50 | -0.00 | -1.56 |
| Earnings Per Share Diluted | -0.41 | -0.48 | -0.52 | -0.50 | -0.00 | -1.54 |
| Weighted Average Shares Outstanding | 58.73 Million | 50.6 Million | 43.52 Million | 34.38 Million | 2.97 Billion | 27.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.42 Million | 50.6 Million | 43.52 Million | 34.38 Million | 2.97 Billion | 27.76 Million |
| Gross Margin | -0.04 | -2.02 | -9.46 | -77.85 | -1.16 | 0.97 |
| EBIT Margin | -0.66 | -1.53 | -8.65 | -76.77 | -1.05 | -0.89 |
| Profit Margin | -0.77 | -1.97 | -9.52 | -75.57 | -0.57 | -2.00 |
| EBITDA | -20.54 Million | -22.3 Million | -20.43 Million | -16.95 Million | -7.09 Million | -38.19 Million |
| Earnings Before Tax Margin | -0.72 | -2.00 | -9.52 | -76.85 | -1.06 | -1.62 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8.51 Million | 7.33 Million | 31.12 Million | 6.97 Million | 7.91 Million | 8.08 Million |
| Cost of Revenue | 14.86 Million | 13.39 Million | 53.69 Million | 12.65 Million | 13.73 Million | 14.3 Million |
| Gross Profit | -6.35 Million | -6.05 Million | -22.57 Million | -5.68 Million | -5.82 Million | -6.22 Million |
| Operating Expenses | 14.89 Million | 13.4 Million | 22.03 Million | 8.05 Million | 13.72 Million | 14.27 Million |
| Selling, General and Administrative Expenses | 5.52 Million | 5.65 Million | - | 4.39 Million | 5.23 Million | 4.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 373.94 Thousand | -3.00 | - | 3.00 | 4.00 | - |
| Cost and Expenses | 14.86 Million | 13.39 Million | 53.69 Million | 12.65 Million | 13.73 Million | 14.27 Million |
| Operating Income | -6.35 Million | -6.05 Million | -22.57 Million | -5.68 Million | -5.82 Million | -6.18 Million |
| Interest Expense | 457.26 Thousand | 312.32 Thousand | 728.07 Thousand | 275.89 Thousand | 197.18 Thousand | 155.68 Thousand |
| Income Tax Expense | 3.00 | 3.00 | 3.00 | - | 554.51 Thousand | -309.68 Thousand |
| Earnings before Tax | -8.14 Million | -3.06 Million | -24.08 Million | -8.69 Million | -4.63 Million | -6.65 Million |
| Net Income | -8.14 Million | -3.06 Million | -24.08 Million | -8.69 Million | -4.63 Million | -6.65 Million |
| Earnings Per Share Basic | -0.12 | -0.04 | - | -0.15 | -0.08 | -0.11 |
| Earnings Per Share Diluted | -0.12 | -0.04 | - | -0.15 | -0.08 | -0.11 |
| Weighted Average Shares Outstanding | 69.42 Million | 68.61 Million | 59.42 Million | 59.43 Million | 59.43 Million | 58.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.42 Million | 68.61 Million | 59.42 Million | 59.43 Million | 59.43 Million | 58.15 Million |
| Gross Margin | -0.75 | -0.83 | -0.73 | -0.81 | -0.74 | -0.77 |
| EBIT Margin | -0.71 | -0.77 | - | -0.75 | -0.67 | -0.74 |
| Profit Margin | -0.96 | -0.42 | -0.77 | -1.25 | -0.59 | -0.82 |
| EBITDA | -6 Million | -5.63 Million | - | -5.23 Million | -5.3 Million | -6 Million |
| Earnings Before Tax Margin | -0.75 | -0.83 | -0.73 | -0.81 | -0.74 | -0.77 |
IVQ
MAIDEN
OMTK
4012
301155
KGTFF