Qiiwi Games AB (publ) (QIIWI.ST)
SEK 2.25
(1.35%)
SEK 2.25
(1.35%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 25.78 Million | 34.37 Million | 62.99 Million | 103.8 Million | 22.11 Million | 17.98 Million |
| Cost of Revenue | -569 Thousand | 3.63 Million | 7.19 Million | 9.4 Million | -468 Thousand | 14.3 Million |
| Gross Profit | 26.35 Million | 30.73 Million | 55.8 Million | 94.39 Million | 22.58 Million | 3.67 Million |
| Operating Expenses | 14.52 Million | 50.2 Million | 68.17 Million | 91.04 Million | 23 Million | 8.99 Million |
| Selling, General and Administrative Expenses | 14.52 Million | 13.46 Million | 40.21 Million | 76.51 Million | 13.9 Million | 2.68 Million |
| Research and Development Expenses | - | 4.32 Million | 3.63 Million | 2.35 Million | 235 Thousand | 337 Thousand |
| Other Expenses | 39.93 Million | 36.74 Million | 27.95 Million | 14.53 Million | 9.1 Million | 6.31 Million |
| Cost and Expenses | 53.88 Million | 53.84 Million | 75.36 Million | 100.45 Million | 22.53 Million | 23.3 Million |
| Operating Income | -28.09 Million | -19.47 Million | -12.36 Million | 3.35 Million | -342 Thousand | -5.32 Million |
| Interest Expense | 139 Thousand | 18 Thousand | 139 Thousand | 170 Thousand | 157 Thousand | 25 Thousand |
| Income Tax Expense | 184 Thousand | 141 Thousand | 21 Thousand | 170 Thousand | 157 Thousand | 1000.00 |
| Earnings before Tax | -27.85 Million | -15.38 Million | -10.84 Million | 3.24 Million | -499 Thousand | -5.34 Million |
| Net Income | -28.04 Million | -15.52 Million | -10.86 Million | 3.24 Million | -656 Thousand | -5.34 Million |
| Earnings Per Share Basic | -3.03 | -1.68 | -1.17 | 0.39 | -0.08 | -0.65 |
| Earnings Per Share Diluted | -3.03 | -1.68 | -1.17 | 0.39 | -0.08 | -0.65 |
| Weighted Average Shares Outstanding | 9.24 Million | 9.24 Million | 9.24 Million | 8.23 Million | 8.23 Million | 8.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.24 Million | 9.24 Million | 9.24 Million | 8.23 Million | 8.23 Million | 8.23 Million |
| Gross Margin | 1.02 | 0.89 | 0.89 | 0.91 | 1.02 | 0.20 |
| EBIT Margin | -0.67 | -0.18 | -0.09 | 0.07 | 0.06 | -0.25 |
| Profit Margin | -1.09 | -0.45 | -0.17 | 0.03 | -0.03 | -0.30 |
| EBITDA | -17.25 Million | -6.36 Million | -5.58 Million | 4.25 Million | 513.99 Thousand | -4.5 Million |
| Earnings Before Tax Margin | -1.09 | -0.57 | -0.20 | 0.03 | -0.02 | -0.30 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.41 Million | 6.06 Million | 7.87 Million | 25.78 Million | 7.74 Million | 5.04 Million |
| Cost of Revenue | 800 Thousand | 882 Thousand | 15.07 Million | 39.74 Million | 248 Thousand | -1.42 Million |
| Gross Profit | 4.61 Million | 5.17 Million | -7.2 Million | -13.95 Million | 7.49 Million | 6.47 Million |
| Operating Expenses | 8.37 Million | 9.96 Million | 6.32 Million | 14.52 Million | 13.63 Million | 10.68 Million |
| Selling, General and Administrative Expenses | 2.66 Million | 2.48 Million | 6.32 Million | - | 4.73 Million | 1.87 Million |
| Research and Development Expenses | - | - | 5.06 Million | - | - | - |
| Other Expenses | -8.37 Million | -9.96 Million | - | - | - | - |
| Cost and Expenses | 8.37 Million | 9.96 Million | 21.39 Million | 54.26 Million | 13.88 Million | 9.26 Million |
| Operating Income | -2.96 Million | -3.9 Million | -13.52 Million | -28.47 Million | -6.13 Million | -4.01 Million |
| Interest Expense | 16 Thousand | 18 Thousand | 109 Thousand | 139 Thousand | 41 Thousand | 1000.00 |
| Income Tax Expense | 2.9 Million | 3.92 Million | 25 Thousand | 184 Thousand | 7000.00 | 4000.00 |
| Earnings before Tax | -2.9 Million | -3.84 Million | -12.96 Million | -27.85 Million | -6.13 Million | -3.87 Million |
| Net Income | -2.9 Million | -3.84 Million | -12.98 Million | -28.04 Million | -6.14 Million | -3.87 Million |
| Earnings Per Share Basic | -0.31 | -0.42 | -1.40 | - | -0.66 | -0.42 |
| Earnings Per Share Diluted | -0.31 | -0.42 | -1.40 | - | -0.66 | -0.42 |
| Weighted Average Shares Outstanding | 9.38 Million | 9.15 Million | 9.24 Million | 9.24 Million | 9.24 Million | 9.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.38 Million | 9.15 Million | 9.24 Million | 9.24 Million | 9.24 Million | 9.25 Million |
| Gross Margin | 0.85 | 0.85 | -0.91 | -0.54 | 0.97 | 1.28 |
| EBIT Margin | -0.35 | -0.47 | -0.89 | - | -0.59 | -0.53 |
| Profit Margin | -0.54 | -0.63 | -1.65 | -1.09 | -0.79 | -0.77 |
| EBITDA | -1.9 Million | -2.83 Million | -6.98 Million | - | -4.57 Million | -2.65 Million |
| Earnings Before Tax Margin | -0.55 | -0.64 | -1.72 | -1.10 | -0.79 | -0.80 |
STAR-B
002390
605599
PODP
SNRG
300683