SEK 76.35
(2.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.93 Billion | 19.23 Billion | 10.08 Billion | 7.47 Billion | 18.94 Billion | 18 Billion |
Cost of Revenue | 19.13 Billion | 7.08 Billion | 4.17 Billion | 3.84 Billion | 7.12 Billion | 7.22 Billion |
Gross Profit | 2.79 Billion | 12.14 Billion | 5.91 Billion | 3.62 Billion | 11.81 Billion | 10.78 Billion |
Operating Expenses | 8.34 Billion | 9.54 Billion | 6.43 Billion | 8.62 Billion | 9.74 Billion | 9.55 Billion |
Selling, General and Administrative Expenses | 4.55 Billion | 3.85 Billion | 2.24 Billion | 1.75 Billion | 4.33 Billion | 4.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.79 Billion | 5.69 Billion | 4.18 Billion | 6.86 Billion | 5.41 Billion | 5.58 Billion |
Cost and Expenses | 19.15 Billion | 16.62 Billion | 10.6 Billion | 12.46 Billion | 16.87 Billion | 16.78 Billion |
Operating Income | 2.78 Billion | 2.45 Billion | -385 Million | -4.49 Billion | 2.14 Billion | 983 Million |
Interest Expense | 2.03 Billion | 1.79 Billion | 1.61 Billion | 1.27 Billion | 1.24 Billion | 185 Million |
Income Tax Expense | 152 Million | 221 Million | -367 Million | -130 Million | 177 Million | 131 Million |
Earnings before Tax | 721 Million | 649 Million | -2.04 Billion | -6.08 Billion | 902 Million | 810 Million |
Net Income | 532 Million | 394 Million | -1.67 Billion | -5.95 Billion | 722 Million | 674 Million |
Earnings Per Share Basic | 2.78 | 2.06 | -8.78 | -40.04 | 4.97 | 4.64 |
Earnings Per Share Diluted | 2.30 | 1.69 | -8.78 | -40.04 | 4.97 | 4.64 |
Weighted Average Shares Outstanding | 191.3 Million | 191.27 Million | 191.25 Million | 148.61 Million | 145.2 Million | 145.17 Million |
Weighted Average Shares Outstanding (Diluted) | 231.01 Million | 232.76 Million | 191.25 Million | 148.61 Million | 145.24 Million | 145.29 Million |
Gross Margin | 0.13 | 0.63 | 0.59 | 0.49 | 0.62 | 0.60 |
EBIT Margin | 0.30 | 0.31 | 0.27 | 0.23 | 0.28 | 0.12 |
Profit Margin | 0.02 | 0.02 | -0.17 | -0.80 | 0.04 | 0.04 |
EBITDA | 6.57 Billion | 5.79 Billion | 2.64 Billion | 1.33 Billion | 5.39 Billion | 1.83 Billion |
Earnings Before Tax Margin | 0.13 | 0.13 | -0.04 | -0.60 | 0.11 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.18 Billion | 5.87 Billion | 4.41 Billion | 5.41 Billion | 21.93 Billion | 6.32 Billion |
Cost of Revenue | 2.14 Billion | 4.93 Billion | 4.29 Billion | 4.89 Billion | 19.13 Billion | 2.25 Billion |
Gross Profit | 4.03 Billion | 938 Million | 128 Million | 515 Million | 2.79 Billion | 4.07 Billion |
Operating Expenses | 2.85 Billion | 2.72 Billion | 2.32 Billion | 3.22 Billion | 11.07 Billion | 2.82 Billion |
Selling, General and Administrative Expenses | - | 1.14 Billion | 1.03 Billion | 1.23 Billion | - | 1.14 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.85 Billion | 975 Million | - | - | 20 Million | - |
Cost and Expenses | 5 Billion | 4.93 Billion | 4.29 Billion | 4.89 Billion | 19.13 Billion | 5.07 Billion |
Operating Income | 1.15 Billion | 938 Million | 128 Million | 515 Million | 2.79 Billion | 1.25 Billion |
Interest Expense | 479 Million | 511 Million | 508 Million | 524 Million | 2.03 Billion | 515 Million |
Income Tax Expense | 146 Million | 98 Million | -51 Million | -67 Million | 152 Million | 182 Million |
Earnings before Tax | 682 Million | 408 Million | -378 Million | -26 Million | 721 Million | 741 Million |
Net Income | 537 Million | 304 Million | -331 Million | 31 Million | 532 Million | 550 Million |
Earnings Per Share Basic | 2.57 | 1.58 | -1.73 | 0.17 | - | 2.88 |
Earnings Per Share Diluted | 2.48 | 1.39 | -1.73 | 0.14 | - | 2.36 |
Weighted Average Shares Outstanding | 211.77 Million | 192.16 Million | 191.3 Million | 191.3 Million | 191.3 Million | 191.3 Million |
Weighted Average Shares Outstanding (Diluted) | 219.15 Million | 219.15 Million | 191.3 Million | 225.81 Million | 191.3 Million | 232.76 Million |
Gross Margin | 0.65 | 0.16 | 0.03 | 0.10 | 0.13 | 0.64 |
EBIT Margin | 0.34 | 0.33 | 0.25 | 0.27 | - | 0.35 |
Profit Margin | 0.09 | 0.05 | -0.07 | 0.01 | 0.02 | 0.09 |
EBITDA | 2.12 Billion | 1.91 Billion | 1.08 Billion | 1.47 Billion | - | 2.22 Billion |
Earnings Before Tax Margin | 0.19 | 0.16 | 0.03 | 0.10 | 0.13 | 0.20 |
GUI
601368
6609
LOGL
CMAUF
600876