SEK 6.86
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 64.47 Million | 207.5 Million | 174.46 Million | 65.19 Million | 151.54 Million | 504.33 Million |
Cost of Revenue | 160.22 Million | 155.95 Million | 172.62 Million | 80.34 Million | 218.91 Million | 485.92 Million |
Gross Profit | -95.74 Million | 51.55 Million | 1.83 Million | -15.15 Million | -67.36 Million | 18.4 Million |
Operating Expenses | -95.74 Million | 79.19 Million | 92.41 Million | 101.16 Million | -5.34 Million | 16.05 Million |
Selling, General and Administrative Expenses | -95.74 Million | -0.64 | 0.59 | 1.51 | -0.57 | 0.07 |
Research and Development Expenses | - | -0.83 | 0.84 | 1.42 | -0.56 | 0.07 |
Other Expenses | - | -205.45 Million | 167.88 Million | 163.98 Million | -5.34 Million | 16.05 Million |
Cost and Expenses | 64.47 Million | 172.86 Million | 194.03 Million | 136.09 Million | 12.14 Million | 501.98 Million |
Operating Income | - | 9.13 Million | 12.2 Million | 21.2 Million | 3.97 Million | 16.6 Million |
Interest Expense | 87.02 Million | 49.55 Million | 38.1 Million | 22.11 Million | 18.02 Million | 14.94 Million |
Income Tax Expense | 14.53 Million | 33.9 Million | -20.67 Million | -71.27 Million | -79.5 Million | 18.4 Million |
Earnings before Tax | -15.14 Million | 43.04 Million | -8.46 Million | -50.07 Million | -75.53 Million | 35.01 Million |
Net Income | -29.67 Million | -171.55 Million | 147.21 Million | 98.26 Million | -84.84 Million | 34.46 Million |
Earnings Per Share Basic | -0.42 | -2.40 | 2.87 | 1.67 | -1.44 | 0.61 |
Earnings Per Share Diluted | -0.42 | -2.40 | 2.87 | 1.67 | -1.44 | 0.61 |
Weighted Average Shares Outstanding | 71.5 Million | 71.5 Million | 51.23 Million | 59 Million | 59 Million | 56.37 Million |
Weighted Average Shares Outstanding (Diluted) | 71.5 Million | 71.5 Million | 51.23 Million | 59 Million | 59 Million | 56.37 Million |
Gross Margin | -1.48 | 0.25 | 0.01 | -0.23 | -0.44 | 0.04 |
EBIT Margin | -2.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit Margin | -0.46 | -0.83 | 0.84 | 1.51 | -0.56 | 0.07 |
EBITDA | -186.64 Million | 43.04 Million | 198.22 Million | -50.07 Million | 144.95 Million | 64.18 Million |
Earnings Before Tax Margin | - | 0.04 | 0.07 | 0.33 | 0.03 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 19.02 Million | 18.4 Million | 69.13 Million | 18.51 Million | 17.18 Million | 19.67 Million |
Cost of Revenue | -2.96 Million | 12.86 Million | 233.78 Million | 189.12 Million | 8.44 Million | 18.74 Million |
Gross Profit | 21.98 Million | 5.54 Million | -164.64 Million | -170.61 Million | 8.74 Million | 928 Thousand |
Operating Expenses | 11.59 Million | 13.52 Million | 101.25 Million | 33.76 Million | 19.82 Million | 27.76 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.79 Million | - | 181.85 Million | - | - | - |
Cost and Expenses | 825 Thousand | 18.08 Million | 261.47 Million | 197.45 Million | 16.03 Million | 28.41 Million |
Operating Income | 18.19 Million | 318 Thousand | 10.35 Million | -178.94 Million | 1.15 Million | -8.74 Million |
Interest Expense | 32.65 Million | 36.56 Million | 87.02 Million | 18.46 Million | 26.89 Million | 28.33 Million |
Income Tax Expense | 13.4 Million | 12.02 Million | -196.99 Million | 2.41 Million | 9.26 Million | 2.57 Million |
Earnings before Tax | 34.49 Million | 8.02 Million | -186.64 Million | 37.18 Million | 11.99 Million | -35.06 Million |
Net Income | 21.08 Million | -3.99 Million | -15.14 Million | 34.77 Million | 2.72 Million | -37.63 Million |
Earnings Per Share Basic | 0.29 | -0.06 | - | 0.49 | 0.04 | -0.53 |
Earnings Per Share Diluted | 0.29 | -0.06 | - | 0.49 | 0.04 | -0.53 |
Weighted Average Shares Outstanding | 71.5 Million | 71.5 Million | 71.5 Million | 71.5 Million | 71.5 Million | 71.5 Million |
Weighted Average Shares Outstanding (Diluted) | 71.5 Million | 71.5 Million | 71.5 Million | 71.5 Million | 71.5 Million | 71.5 Million |
Gross Margin | 1.16 | 0.30 | -2.38 | -9.22 | 0.51 | 0.05 |
EBIT Margin | 1.05 | 0.11 | - | -9.55 | 0.23 | -0.29 |
Profit Margin | 1.11 | -0.22 | -0.22 | 1.88 | 0.16 | -1.91 |
EBITDA | 19.91 Million | 2.07 Million | - | -176.71 Million | 3.9 Million | -5.74 Million |
Earnings Before Tax Margin | 0.96 | 0.02 | 0.15 | -9.67 | 0.07 | -0.44 |
0131
GNRL
600215
RLYB
PBCRY
7865