ILA 642.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 118 Thousand | 63 Thousand | 3000.00 | 31 Thousand | 297 Thousand | 3.68 Million |
Cost of Revenue | - | - | - | - | 90 Thousand | 2.92 Million |
Gross Profit | 118 Thousand | 63 Thousand | 3000.00 | 31 Thousand | 207 Thousand | 760 Thousand |
Operating Expenses | 26.68 Million | 10.38 Million | 10.6 Million | 11.35 Million | 14.01 Million | -53.19 Million |
Selling, General and Administrative Expenses | 6.24 Million | 2.67 Million | 2.7 Million | 1.93 Million | 3.2 Million | 5.63 Million |
Research and Development Expenses | 4.52 Million | 3.53 Million | 4.33 Million | 2.87 Million | 3.53 Million | 6.18 Million |
Other Expenses | 15.91 Million | - | - | - | - | - |
Cost and Expenses | 26.68 Million | 10.38 Million | 10.6 Million | 11.35 Million | 14.1 Million | -50.26 Million |
Operating Income | -26.56 Million | -8.69 Million | -532 Thousand | -11.32 Million | -14.01 Million | 53.95 Million |
Interest Expense | - | 66 Thousand | 22 Thousand | 15 Thousand | 33 Thousand | 5000.00 |
Income Tax Expense | - | -2.44 Million | -1.57 Million | 135 Thousand | -746 Thousand | 3.55 Million |
Earnings before Tax | -27.48 Million | -8.68 Million | -1.91 Million | -14.03 Million | -15.32 Million | 55.13 Million |
Net Income | -26.02 Million | -7.84 Million | 382 Thousand | -13.38 Million | -12.59 Million | 65.38 Million |
Earnings Per Share Basic | -5.60 | -1.72 | 0.08 | -2.95 | -2.77 | 15.45 |
Earnings Per Share Diluted | -5.60 | -1.71 | 0.08 | -2.95 | -2.77 | 15.45 |
Weighted Average Shares Outstanding | 4.64 Million | 4.56 Million | 4.55 Million | 4.53 Million | 4.54 Million | 4.23 Million |
Weighted Average Shares Outstanding (Diluted) | 4.64 Million | 4.58 Million | 4.58 Million | 4.54 Million | 4.54 Million | 4.23 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.70 | 0.21 |
EBIT Margin | -89.86 | -154.25 | -3733.33 | -434.29 | -49.65 | 14.68 |
Profit Margin | -220.51 | -124.56 | 127.33 | -431.68 | -42.39 | 17.73 |
EBITDA | -10.6 Million | -8.03 Million | -1.31 Million | -10.83 Million | -13.81 Million | -18.08 Million |
Earnings Before Tax Margin | -225.16 | -138.05 | -177.33 | -365.42 | -47.20 | 14.63 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 114 Thousand | 118 Thousand | 84 Thousand | 34 Thousand | 63 Thousand | 57 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 114 Thousand | 118 Thousand | 84 Thousand | 34 Thousand | 63 Thousand | 57 Thousand |
Operating Expenses | -354 Thousand | 27.78 Million | 7.08 Million | 19.82 Million | 10.38 Million | 9.43 Million |
Selling, General and Administrative Expenses | 3.69 Million | - | 2.9 Million | 3.34 Million | - | 3.5 Million |
Research and Development Expenses | 1.61 Million | - | 1.94 Million | 2.57 Million | - | 1.84 Million |
Other Expenses | -5.65 Million | - | 2.23 Million | - | - | - |
Cost and Expenses | -354 Thousand | 27.78 Million | 7.08 Million | 19.82 Million | 10.38 Million | 9.43 Million |
Operating Income | 468 Thousand | -10.65 Million | -6.99 Million | -5.88 Million | -8.69 Million | -5.29 Million |
Interest Expense | - | - | - | - | 66 Thousand | - |
Income Tax Expense | -6.17 Million | -1.46 Million | -625 Thousand | -842 Thousand | -2.44 Million | -521 Thousand |
Earnings before Tax | 315 Thousand | -27.48 Million | -7.62 Million | -19.86 Million | -8.68 Million | -10.63 Million |
Net Income | 838 Thousand | -26.02 Million | -6.99 Million | -19.02 Million | -7.84 Million | -10.11 Million |
Earnings Per Share Basic | 0.18 | - | -1.50 | -4.11 | - | -2.22 |
Earnings Per Share Diluted | 0.18 | - | -1.50 | -4.11 | - | -2.21 |
Weighted Average Shares Outstanding | 4.65 Million | 4.64 Million | 4.65 Million | 4.62 Million | 4.56 Million | 4.55 Million |
Weighted Average Shares Outstanding (Diluted) | 4.71 Million | 4.64 Million | 4.65 Million | 4.63 Million | 4.58 Million | 4.57 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -42.69 | - | -60.04 | -163.53 | - | -96.28 |
Profit Margin | 7.35 | -220.51 | -83.27 | -559.56 | -124.56 | -177.40 |
EBITDA | -4.86 Million | - | -5.04 Million | -5.56 Million | - | -5.48 Million |
Earnings Before Tax Margin | 4.11 | -90.26 | -83.31 | -173.15 | -138.05 | -92.91 |
FRDN
CASH
1660
THANGAMAYL
RUBFILA
NRSCF