Flying Spark Ltd. (FLYS.TA)
ILA 43.3
(0.0%)
ILA 43.3
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16 Thousand | - | 12 Thousand | 7000.00 | - | - |
| Cost of Revenue | 557 Thousand | 415 Thousand | 188 Thousand | 72 Thousand | - | 34.58 Thousand |
| Gross Profit | -541 Thousand | -415 Thousand | -176 Thousand | -65 Thousand | - | -34.58 Thousand |
| Operating Expenses | 10.66 Million | 9 Million | 7.98 Million | 2.3 Million | 1.42 Million | 1.39 Million |
| Selling, General and Administrative Expenses | 5.51 Million | 6.08 Million | 3.66 Million | 604 Thousand | 371 Thousand | 330.1 Thousand |
| Research and Development Expenses | 5.28 Million | 3.72 Million | 3.83 Million | 1.62 Million | 1.28 Million | 1.57 Million |
| Other Expenses | -142 Thousand | - | - | - | - | - |
| Cost and Expenses | 11.22 Million | 9.41 Million | 8.17 Million | 2.37 Million | 1.42 Million | 1.42 Million |
| Operating Income | -11.2 Million | -9.32 Million | -7.41 Million | -2.2 Million | -1.42 Million | -1.45 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | - | - | - | - | -161.08 Thousand |
| Earnings before Tax | -11.47 Million | -9.62 Million | -8.3 Million | -2.38 Million | -1.56 Million | -1.58 Million |
| Net Income | -11.46 Million | -9.62 Million | -8.3 Million | -2.38 Million | -1.56 Million | -1.58 Million |
| Earnings Per Share Basic | -1.15 | -2.46 | -2.43 | -1.02 | -0.67 | -0.66 |
| Earnings Per Share Diluted | -1.15 | -2.46 | -2.43 | -1.02 | -0.67 | -0.66 |
| Weighted Average Shares Outstanding | 9.94 Million | 3.9 Million | 3.41 Million | 2.33 Million | 2.33 Million | 2.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.94 Million | 3.9 Million | 3.41 Million | 2.33 Million | 2.33 Million | 2.39 Million |
| Gross Margin | -33.81 | - | -14.67 | -9.29 | - | - |
| EBIT Margin | -585.94 | - | -596.50 | -278.14 | - | - |
| Profit Margin | -716.81 | - | -691.92 | -340.71 | - | - |
| EBITDA | -9.37 Million | -8.79 Million | -7.15 Million | -1.94 Million | -1.31 Million | -1.39 Million |
| Earnings Before Tax Margin | -700.25 | - | -617.75 | -314.86 | - | - |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1000.00 | 16 Thousand | 16 Thousand | - | - | - |
| Cost of Revenue | 3000.00 | 557 Thousand | 557 Thousand | - | 415 Thousand | 415 Thousand |
| Gross Profit | -2000.00 | -541 Thousand | -541 Thousand | - | -415 Thousand | -415 Thousand |
| Operating Expenses | -3.66 Million | 10.36 Million | 5.64 Million | 5.02 Million | 9 Million | 3.94 Million |
| Selling, General and Administrative Expenses | 2.04 Million | - | 2.81 Million | 2.7 Million | - | 2.59 Million |
| Research and Development Expenses | 2.9 Million | - | 2.99 Million | 2.29 Million | - | 2.14 Million |
| Other Expenses | -8.61 Million | - | -167 Thousand | - | - | - |
| Cost and Expenses | -3.66 Million | 10.91 Million | 6.2 Million | 5.02 Million | 9.41 Million | 4.35 Million |
| Operating Income | 3.66 Million | -11.2 Million | -6.18 Million | -5.02 Million | -9.32 Million | -4.26 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 147 Thousand | -8000.00 | -14 Thousand | 6.00 | - | - |
| Earnings before Tax | -4.61 Million | -11.47 Million | -6.16 Million | -5.31 Million | -9.62 Million | -4.32 Million |
| Net Income | -3.28 Million | -11.46 Million | -6.15 Million | -5.31 Million | -9.62 Million | -4.32 Million |
| Earnings Per Share Basic | -0.28 | - | -0.40 | -1.22 | - | -0.98 |
| Earnings Per Share Diluted | -0.28 | - | -0.40 | -1.22 | - | -0.98 |
| Weighted Average Shares Outstanding | 11.71 Million | 9.94 Million | 15.52 Million | 4.35 Million | 3.9 Million | 4.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.71 Million | 9.94 Million | 15.52 Million | 4.35 Million | 3.9 Million | 4.39 Million |
| Gross Margin | -2.00 | -33.81 | -33.81 | - | - | - |
| EBIT Margin | -2950.00 | - | -306.88 | - | - | - |
| Profit Margin | -3281.00 | -716.81 | -384.38 | - | - | - |
| EBITDA | -2.95 Million | - | -4.91 Million | -4.46 Million | - | -4.09 Million |
| Earnings Before Tax Margin | 3662.00 | -700.25 | -386.50 | - | - | - |
9994
FBAK
SHREEPUSHK
TWL
300750
KAP