ILA 27.0
(1.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 55.45 Million | 83.97 Million | 80.64 Million | 75.72 Million | 7.64 Million | 8.77 Million |
Total Current Assets | 42.68 Million | 69.93 Million | 60.49 Million | 67.9 Million | 4.48 Million | 5.49 Million |
Cash And Short Term Investments | 4.79 Million | 10.57 Million | 11.88 Million | 33.09 Million | 304 Thousand | 700 Thousand |
Cash and Cash Equivalents | 4.79 Million | 10.57 Million | 11.88 Million | 33.09 Million | 304 Thousand | 700 Thousand |
Short Term Investments | 26.54 Million | 48.53 Million | 42.69 Million | 29.94 Million | - | - |
Net Receivables | 6.12 Million | 5.45 Million | 2.34 Million | 31.3 Million | 235 Thousand | 566 Thousand |
Inventory | 3.85 Million | 3.13 Million | 1.51 Million | 3.51 Million | 3.4 Million | 3.13 Million |
Other Current Assets | 1.37 Million | 2.23 Million | 2.06 Million | -1000.00 | 539 Thousand | 1.09 Million |
Total Non-Current Assets | 12.77 Million | 14.04 Million | 20.15 Million | 7.81 Million | 3.16 Million | 3.27 Million |
Net PPE | 10.64 Million | 11.35 Million | 13.09 Million | 7.42 Million | 2.89 Million | 3 Million |
Good Will And Intangible Assets | - | - | 5.12 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 5.12 Million | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.12 Million | 2.69 Million | 1.92 Million | 394 Thousand | 270 Thousand | 273 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.13 Million | 17.04 Million | 14.42 Million | 8.37 Million | 24.72 Million | 12.68 Million |
Total Current Liabilities | 6.5 Million | 9.55 Million | 6.34 Million | 3.82 Million | 23.91 Million | 11.84 Million |
Account Payables | 1.38 Million | 2.49 Million | 1.82 Million | 414 Thousand | 805 Thousand | 1.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.34 Million | 1.26 Million | 1.27 Million | 861 Thousand | 19.56 Million | 7.05 Million |
Deferred Revenue | -1.34 Million | - | - | - | - | - |
Other Current Liabilities | 5.11 Million | 5.79 Million | 3.24 Million | 2.54 Million | 3.55 Million | 3.7 Million |
Total Non Current Liabilities | 6.62 Million | 7.48 Million | 8.08 Million | 4.55 Million | 807 Thousand | 843 Thousand |
Long-Term Debt | 5.91 Million | 6.77 Million | 7.44 Million | 4.02 Million | 132 Thousand | 265 Thousand |
Deferred Revenue Non Current | 718 Thousand | 706 Thousand | 621 Thousand | 522 Thousand | 675 Thousand | 578 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 718 Thousand | 5000.00 | 16 Thousand | 522 Thousand | 675 Thousand | 578 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 42.32 Million | 66.93 Million | 66.22 Million | 67.35 Million | -17.07 Million | -3.91 Million |
Stock Holders Equity | 42.32 Million | 66.93 Million | 66.22 Million | 67.35 Million | -17.07 Million | -3.91 Million |
Common Stock | 313 Thousand | 313 Thousand | 276 Thousand | 263 Thousand | 1.83 Million | 1.15 Million |
Retained Earnings | -308.82 Million | -280.52 Million | -243.85 Million | -222.76 Million | -203.7 Million | -188.07 Million |
Accumulated other comprehensive income | 26.04 Million | -139 Thousand | 1.51 Million | 20.46 Million | 57.42 Million | 55.63 Million |
Common Stock Equity | 42.32 Million | 66.93 Million | 66.22 Million | 67.35 Million | -17.07 Million | -3.91 Million |
Capital Lease Obligation | 7.25 Million | 8.04 Million | 8.71 Million | 4.88 Million | 485 Thousand | 979 Thousand |
Total Investments | 26.54 Million | 48.53 Million | 42.69 Million | 29.94 Million | - | - |
Total Debt | 7.25 Million | 8.04 Million | 8.71 Million | 4.88 Million | 19.69 Million | 7.32 Million |
Net Debt | 2.45 Million | -2.53 Million | -3.16 Million | -28.2 Million | 19.39 Million | 6.62 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 55.45 Million | 55.45 Million | 55.45 Million | 68.58 Million | 68.58 Million | 83.97 Million |
Total Current Assets | 42.68 Million | 42.68 Million | 42.68 Million | 55.69 Million | 55.69 Million | 69.93 Million |
Cash And Short Term Investments | 4.79 Million | 4.79 Million | 31.47 Million | 11.84 Million | 43.44 Million | 10.57 Million |
Cash and Cash Equivalents | 4.79 Million | 4.79 Million | 4.79 Million | 11.84 Million | 11.84 Million | 10.57 Million |
Short Term Investments | 26.54 Million | 26.54 Million | 26.68 Million | 31.59 Million | 31.59 Million | 48.53 Million |
Net Receivables | 6.12 Million | 6.12 Million | 4.41 Million | 4.22 Million | 4.22 Million | 5.45 Million |
Inventory | 3.85 Million | 3.85 Million | 3.85 Million | 5.24 Million | 5.24 Million | 3.13 Million |
Other Current Assets | 1.37 Million | 1.37 Million | 2.93 Million | 2.77 Million | 2.77 Million | 2.23 Million |
Total Non-Current Assets | 12.77 Million | 12.77 Million | 12.77 Million | 12.89 Million | 12.89 Million | 14.04 Million |
Net PPE | 10.64 Million | 10.64 Million | 10.64 Million | 11.2 Million | 11.2 Million | 11.35 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.12 Million | 2.12 Million | 2.12 Million | 1.68 Million | 1.68 Million | 2.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.13 Million | 13.13 Million | 13.13 Million | 15.6 Million | 15.6 Million | 17.04 Million |
Total Current Liabilities | 6.5 Million | 6.5 Million | 6.5 Million | 8.56 Million | 8.56 Million | 9.55 Million |
Account Payables | 1.38 Million | 1.38 Million | 1.38 Million | 2.17 Million | 2.17 Million | 2.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.34 Million | 1.34 Million | - | 1.3 Million | - | 1.26 Million |
Deferred Revenue | -1.34 Million | -1.34 Million | - | - | - | - |
Other Current Liabilities | 5.11 Million | 5.11 Million | 5.11 Million | 5.08 Million | 6.38 Million | 5.79 Million |
Total Non Current Liabilities | 6.62 Million | 6.62 Million | 6.62 Million | 7.04 Million | 7.04 Million | 7.48 Million |
Long-Term Debt | 5.91 Million | 5.91 Million | 5.91 Million | 6.23 Million | 6.23 Million | 6.77 Million |
Deferred Revenue Non Current | 718 Thousand | 718 Thousand | - | 806 Thousand | - | 706 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 718 Thousand | 718 Thousand | 718 Thousand | 806 Thousand | 806 Thousand | 5000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 42.32 Million | 42.32 Million | 42.32 Million | 52.97 Million | 52.97 Million | 66.93 Million |
Stock Holders Equity | 42.32 Million | 42.32 Million | 42.32 Million | 52.97 Million | 52.97 Million | 66.93 Million |
Common Stock | 313 Thousand | 313 Thousand | 313 Thousand | 313 Thousand | 313 Thousand | 313 Thousand |
Retained Earnings | -308.82 Million | -308.82 Million | -308.82 Million | -295.55 Million | -295.55 Million | -280.52 Million |
Accumulated other comprehensive income | 26.04 Million | 26.04 Million | 1.57 Million | 136 Thousand | 136 Thousand | -139 Thousand |
Common Stock Equity | 42.32 Million | 42.32 Million | 42.32 Million | 52.97 Million | 52.97 Million | 66.93 Million |
Capital Lease Obligation | 7.25 Million | 7.25 Million | 7.25 Million | 7.53 Million | 7.53 Million | 8.04 Million |
Total Investments | 26.54 Million | 26.54 Million | 26.68 Million | 31.59 Million | 31.59 Million | 48.53 Million |
Total Debt | 7.25 Million | 7.25 Million | 5.91 Million | 7.53 Million | 6.23 Million | 8.04 Million |
Net Debt | 2.45 Million | 2.45 Million | 1.11 Million | -4.31 Million | -5.61 Million | -2.53 Million |
MXROF
PMT
CSO
CJEWY
VEDL
KLYG