ILA 29490.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 378.00 | 248.00 | - |
Cost of Revenue | - | - | 401.00 | 1277.00 | 2202.00 | - |
Gross Profit | - | - | -401.00 | -899.00 | -1954.00 | - |
Operating Expenses | 1978.00 | 1793.00 | 741.00 | 7742.00 | 9070.00 | 8336.00 |
Selling, General and Administrative Expenses | 3434.00 | 1940.00 | 1760.00 | 1305.00 | 5065.00 | 3953.00 |
Research and Development Expenses | - | - | 98.00 | 1388.00 | 2470.00 | 4935.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1978.00 | 1793.00 | 741.00 | 9019.00 | 11.27 Thousand | 8336.00 |
Operating Income | -1978.00 | -1793.00 | 1448.00 | -3705.00 | -9521.00 | -8204.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -23.00 | -127.00 | -331.00 | -1180.00 | -1312.00 | -108.00 |
Earnings before Tax | -2134.00 | -2640.00 | -815.00 | -9169.00 | -12.69 Thousand | -8757.00 |
Net Income | -2111.00 | -2513.00 | -484.00 | -7989.00 | -11.38 Thousand | -8649.00 |
Earnings Per Share Basic | -1.15 | -1.39 | -0.29 | -5.30 | -7.63 | -6.55 |
Earnings Per Share Diluted | -1.15 | -1.39 | -0.29 | -5.30 | -7.63 | -6.55 |
Weighted Average Shares Outstanding | 1835.00 | 1807.00 | 1657.00 | 1506.00 | 1492.00 | 1320.00 |
Weighted Average Shares Outstanding (Diluted) | 1835.87 | 1807.01 | 1657.67 | 1506.84 | 1492.69 | 1320.81 |
Gross Margin | - | - | - | -2.38 | -7.88 | - |
EBIT Margin | - | - | - | -8.33 | -27.90 | - |
Profit Margin | - | - | - | -21.13 | -45.90 | - |
EBITDA | -133.00 | -1742.00 | 1499.00 | -3147.00 | -6918.00 | -7707.00 |
Earnings Before Tax Margin | - | - | - | -9.80 | -38.39 | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 1978.00 | 292.00 | 292.00 | 697.00 | 697.00 | 398.00 |
Selling, General and Administrative Expenses | - | 292.00 | 292.00 | 1425.00 | 1425.00 | 472.50 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1978.00 | 292.00 | 292.00 | 697.00 | 697.00 | 398.00 |
Operating Income | -1978.00 | -292.00 | -292.00 | -697.00 | -697.00 | -398.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -156.00 | 51.00 | 51.00 | -129.00 | -129.00 | -58.00 |
Earnings before Tax | -2134.00 | -241.00 | -241.00 | -826.00 | -826.00 | -605.50 |
Net Income | -2111.00 | -248.00 | -248.00 | -807.50 | -807.50 | -547.50 |
Earnings Per Share Basic | - | -0.13 | -0.13 | -0.45 | -0.45 | -0.30 |
Earnings Per Share Diluted | - | -0.13 | -0.13 | -0.45 | -0.45 | -0.30 |
Weighted Average Shares Outstanding | 1835.00 | 1877.00 | 1877.00 | 1794.00 | 1794.00 | 1819.00 |
Weighted Average Shares Outstanding (Diluted) | 1835.87 | 1877.30 | 1877.30 | 1794.44 | 1794.44 | 1819.09 |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | 44.00 | 44.00 | -110.50 | -110.50 | -385.25 |
Earnings Before Tax Margin | - | - | - | - | - | - |
OBMD
GLOBALCA
VMS
ALX
EEM
V2RETAIL