Prime Energy P.E. Ltd (PRIM.TA)

ILA 1329.0

(0.23%)

Annual Balance Sheets

(In ILS)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 277.59 Million 258.55 Million 220.7 Million 96.22 Million 55.12 Million 20.73 Million
Total Current Assets 70.45 Million 34.45 Million 31.91 Million 6.46 Million 2.82 Million 659 Thousand
Cash And Short Term Investments 30.37 Million 27.85 Million 18.39 Million 4.34 Million 1.91 Million 101 Thousand
Cash and Cash Equivalents 30.37 Million 27.56 Million 18.02 Million 4.34 Million 1.91 Million 101 Thousand
Short Term Investments - 289 Thousand 379 Thousand - - -
Net Receivables 279 Thousand - - 106 Thousand 33 Thousand -
Inventory 1.00 - - - - -
Other Current Assets 40.08 Million 6.6 Million 13.51 Million 2 Million 879 Thousand 558 Thousand
Total Non-Current Assets 207.13 Million 224.1 Million 188.79 Million 89.76 Million 52.3 Million 20.07 Million
Net PPE 158.56 Million 136.91 Million 106.69 Million 82.23 Million 46.54 Million 18.05 Million
Good Will And Intangible Assets -1.75 Million - - - 3.2 Million -
Good Will - - - - - -
Intangible Assets - - - - 3.2 Million -
Long-Term Investments 1.75 Million 1.21 Million 1.12 Million - 1.33 Million -
Tax Assets 1.27 Million 1.26 Million - - -3.2 Million -
Other Non Current Assets 47.3 Million 84.71 Million 80.97 Million 7.52 Million 4.41 Million 2.02 Million
Other Assets - - - - - -
Total Liabilities 227.6 Million 199.37 Million 139.78 Million 86.56 Million 50.73 Million 20.49 Million
Total Current Liabilities 58.26 Million 10.24 Million 55.45 Million 22.47 Million 33.68 Million 10.55 Million
Account Payables 2.16 Million 3.56 Million 2.1 Million 612 Thousand 1.97 Million 3.48 Million
Tax Payables - - - - - -
Short Term Debt 6.61 Million 4.81 Million 50.8 Million 19.16 Million 30.33 Million 6.2 Million
Deferred Revenue 7.57 Million - 1.65 Million - - -
Other Current Liabilities 41.91 Million 1.87 Million 900 Thousand 2.7 Million 1.37 Million 871 Thousand
Total Non Current Liabilities 169.33 Million 189.12 Million 84.33 Million 64.08 Million 17.04 Million 9.93 Million
Long-Term Debt 165.54 Million 188.69 Million 82.29 Million 62.19 Million 17.04 Million 9.93 Million
Deferred Revenue Non Current - - - -1.89 Million - -
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 3.78 Million 434 Thousand 1.65 Million 1.89 Million - -
Other Liabilities - - - - - -
Total Equity 49.98 Million 59.18 Million 80.91 Million 9.66 Million 4.39 Million 243 Thousand
Stock Holders Equity 46.7 Million 62.26 Million 81.2 Million 8.33 Million 5.58 Million 1.18 Million
Common Stock 93.51 Million 92.03 Million 90.87 Million 3.81 Million 1000.00 1000.00
Retained Earnings -66.6 Million -47.27 Million -27.44 Million -10.91 Million -4.78 Million -2.9 Million
Accumulated other comprehensive income 19.79 Million 17.51 Million 17.77 Million 15.43 Million 10.37 Million 4.08 Million
Common Stock Equity 46.7 Million 62.26 Million 81.2 Million 8.33 Million 5.58 Million 1.18 Million
Capital Lease Obligation 16.54 Million 11.51 Million 9.67 Million 5.11 Million 1.2 Million -
Total Investments 1.75 Million 1.5 Million 1.5 Million - 1.33 Million -
Total Debt 172.16 Million 193.5 Million 133.09 Million 81.35 Million 47.38 Million 16.14 Million
Net Debt 141.79 Million 165.94 Million 115.07 Million 77 Million 45.47 Million 16.04 Million

Balance Sheet Charts