Tondo Smart Ltd (TNDO.TA)
ILA 380.0
(5.15%)
ILA 380.0
(5.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 20.13 Million | 8.88 Million | 1.61 Million | 753 Thousand | 235 Thousand |
| Cost of Revenue | 12.97 Million | 6.45 Million | 1.11 Million | 485 Thousand | 195 Thousand |
| Gross Profit | 7.15 Million | 2.43 Million | 494 Thousand | 268 Thousand | 40 Thousand |
| Operating Expenses | 15.26 Million | 15.95 Million | 13.62 Million | 1.95 Million | 3.04 Million |
| Selling, General and Administrative Expenses | 7.87 Million | 7.37 Million | 5.52 Million | 854 Thousand | 1.03 Million |
| Research and Development Expenses | 7.38 Million | 7.32 Million | 3.26 Million | 1.37 Million | 2 Million |
| Other Expenses | -1.00 | - | - | - | - |
| Cost and Expenses | 28.24 Million | 22.41 Million | 14.74 Million | 2.43 Million | 3.23 Million |
| Operating Income | -8.1 Million | -12.26 Million | -8.28 Million | -1.96 Million | -2.99 Million |
| Interest Expense | - | 1.48 Million | 5.45 Million | - | - |
| Income Tax Expense | - | - | - | - | -318 Thousand |
| Earnings before Tax | -7.72 Million | -13.74 Million | -13.74 Million | -2.4 Million | -3.31 Million |
| Net Income | -7.72 Million | -13.74 Million | -13.74 Million | -2.4 Million | -3.31 Million |
| Earnings Per Share Basic | -0.67 | -1.36 | -1.97 | -2.18 | -3.31 |
| Earnings Per Share Diluted | -0.67 | -1.36 | -1.97 | -2.18 | -3.31 |
| Weighted Average Shares Outstanding | 11.53 Million | 10.11 Million | 6.97 Million | 1.1 Million | 1 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.57 Million | 10.11 Million | 6.97 Million | 1.1 Million | 1 Million |
| Gross Margin | 0.36 | 0.27 | 0.31 | 0.36 | 0.17 |
| EBIT Margin | -0.36 | -1.37 | -5.06 | -2.60 | -1.35 |
| Profit Margin | -0.38 | -1.55 | -8.53 | -3.19 | -14.09 |
| EBITDA | -7.26 Million | -12.2 Million | -8.15 Million | -1.96 Million | - |
| Earnings Before Tax Margin | -0.40 | -1.38 | -5.15 | -2.61 | -12.74 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.94 Million | 3.94 Million | 5.22 Million | 20.13 Million | 5.22 Million | 4.83 Million |
| Cost of Revenue | 2.33 Million | 2.33 Million | 3.2 Million | 12.97 Million | 3.2 Million | 3.28 Million |
| Gross Profit | 1.6 Million | 1.6 Million | 2.02 Million | 7.15 Million | 2.02 Million | 1.55 Million |
| Operating Expenses | 3.49 Million | 3.49 Million | 3.59 Million | 14.18 Million | 3.05 Million | 4.04 Million |
| Selling, General and Administrative Expenses | 1.83 Million | 1.83 Million | 1.64 Million | - | 1.64 Million | 2.29 Million |
| Research and Development Expenses | 1.66 Million | 1.66 Million | 1.94 Million | - | 1.94 Million | 1.74 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 5.83 Million | 5.83 Million | 6.79 Million | 27.16 Million | 6.25 Million | 7.32 Million |
| Operating Income | -1.89 Million | -1.89 Million | -1.56 Million | -8.1 Million | -1.56 Million | -2.48 Million |
| Interest Expense | - | - | - | - | - | 609 Thousand |
| Income Tax Expense | - | - | - | - | - | - |
| Earnings before Tax | -1.81 Million | -1.81 Million | -1.07 Million | -7.72 Million | -1.07 Million | -2.79 Million |
| Net Income | -1.81 Million | -1.81 Million | -1.07 Million | -7.72 Million | -1.07 Million | -2.79 Million |
| Earnings Per Share Basic | -0.15 | -0.15 | -0.09 | - | -0.09 | -0.25 |
| Earnings Per Share Diluted | -0.15 | -0.15 | -0.09 | - | -0.09 | -0.25 |
| Weighted Average Shares Outstanding | 12.09 Million | 12.09 Million | 11.81 Million | 11.53 Million | 11.81 Million | 11.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.09 Million | 12.09 Million | 11.98 Million | 11.57 Million | 11.98 Million | 11.16 Million |
| Gross Margin | 0.41 | 0.41 | 0.39 | 0.36 | 0.39 | 0.32 |
| EBIT Margin | -0.41 | -0.41 | -0.27 | - | -0.27 | -0.46 |
| Profit Margin | -0.46 | -0.46 | -0.20 | -0.38 | -0.20 | -0.58 |
| EBITDA | -1.63 Million | -1.63 Million | -1.4 Million | - | -1.4 Million | -2.23 Million |
| Earnings Before Tax Margin | -0.48 | -0.48 | -0.30 | -0.40 | -0.30 | -0.51 |
AKZOINDIA
NYCB
GMAB
000990
0LHR
462510