ILA 91.7
(1.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.02 Million | 5.45 Million | 16.85 Million | 1.34 Million | 1.26 Million | 1.61 Million |
Total Current Assets | 348 Thousand | 4.47 Million | 15.54 Million | 1.01 Million | 1.05 Million | 1.47 Million |
Cash And Short Term Investments | 46 Thousand | 4.14 Million | 14.46 Million | 628 Thousand | 755 Thousand | 940 Thousand |
Cash and Cash Equivalents | 46 Thousand | 4.14 Million | 14.46 Million | 628 Thousand | 755 Thousand | 940 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 210 Thousand | 247 Thousand | 980 Thousand | 383 Thousand | 304 Thousand | 535 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 92 Thousand | 83 Thousand | 103 Thousand | - | - | - |
Total Non-Current Assets | 680 Thousand | 979.99 Thousand | 1.31 Million | 336 Thousand | 207 Thousand | 137 Thousand |
Net PPE | 556 Thousand | 818 Thousand | 1.1 Million | 115 Thousand | 207 Thousand | 137 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 124 Thousand | 161.99 Thousand | 204 Thousand | 221 Thousand | - | - |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 3.04 Million | 2.45 Million | 2.73 Million | 13.13 Million | 6.11 Million | 910 Thousand |
Total Current Liabilities | 2.93 Million | 2.18 Million | 2.29 Million | 1.37 Million | 933 Thousand | 910 Thousand |
Account Payables | 250 Thousand | 227 Thousand | 278 Thousand | 323 Thousand | 315 Thousand | 75 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 219 Thousand | 170 Thousand | 163 Thousand | 17 Thousand | - | - |
Deferred Revenue | 110 Thousand | 219 Thousand | - | - | - | - |
Other Current Liabilities | 2.35 Million | 1.56 Million | 1.85 Million | 1.03 Million | 618 Thousand | 835 Thousand |
Total Non Current Liabilities | 107.99 Thousand | 270 Thousand | 442 Thousand | 11.76 Million | 5.18 Million | - |
Long-Term Debt | - | - | - | 11.76 Million | 5.11 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 64 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -5.15 Million | 485 Thousand | 11.8 Million | -13.84 Million | -6.12 Million | -298 Thousand |
Stock Holders Equity | -5.15 Million | 485 Thousand | 11.8 Million | -13.84 Million | -6.12 Million | -298 Thousand |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | -56.83 Million | -49.68 Million | -37.52 Million | -18.67 Million | -10.94 Million | -5.04 Million |
Accumulated other comprehensive income | 14.93 Million | 15.17 Million | 14.81 Million | 28 Thousand | 30 Thousand | -3000.00 |
Common Stock Equity | -5.15 Million | 485 Thousand | 11.8 Million | -13.84 Million | -6.12 Million | -298 Thousand |
Capital Lease Obligation | 108 Thousand | 270 Thousand | 442 Thousand | - | 64 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 327 Thousand | 440 Thousand | 605 Thousand | 11.78 Million | 5.18 Million | - |
Net Debt | 281 Thousand | -3.7 Million | -13.86 Million | 11.15 Million | 4.42 Million | -940 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 684 Thousand | 1.02 Million | 1.02 Million | 1.52 Million | 5.45 Million | 5.45 Million |
Total Current Assets | 281 Thousand | 348 Thousand | 348 Thousand | 719 Thousand | 4.47 Million | 4.47 Million |
Cash And Short Term Investments | 61 Thousand | 46 Thousand | 46 Thousand | 329 Thousand | 4.14 Million | 4.14 Million |
Cash and Cash Equivalents | 61 Thousand | 46 Thousand | 46 Thousand | 329 Thousand | 4.14 Million | 4.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 220 Thousand | 210 Thousand | 210 Thousand | 390 Thousand | 247 Thousand | 247 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 92 Thousand | 92 Thousand | - | 83 Thousand | 83 Thousand |
Total Non-Current Assets | 403 Thousand | 680 Thousand | 680 Thousand | 805 Thousand | 979.99 Thousand | 979.99 Thousand |
Net PPE | 298 Thousand | 556 Thousand | 556 Thousand | 661 Thousand | 818 Thousand | 818 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 105 Thousand | 124 Thousand | 124 Thousand | 144 Thousand | 161.99 Thousand | 161.99 Thousand |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 4.81 Million | 3.04 Million | 3.04 Million | 1.96 Million | 2.45 Million | 2.45 Million |
Total Current Liabilities | 4.79 Million | 2.93 Million | 2.93 Million | 1.78 Million | 2.18 Million | 2.18 Million |
Account Payables | 180 Thousand | 250 Thousand | 250 Thousand | 155 Thousand | 227 Thousand | 227 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 790 Thousand | 219 Thousand | 219 Thousand | 176 Thousand | 170 Thousand | 170 Thousand |
Deferred Revenue | - | 110 Thousand | 110 Thousand | - | 219 Thousand | 219 Thousand |
Other Current Liabilities | 3.82 Million | 2.35 Million | 2.35 Million | 1.45 Million | 1.56 Million | 1.56 Million |
Total Non Current Liabilities | 20 Thousand | 107.99 Thousand | 107.99 Thousand | 179.99 Thousand | 270 Thousand | 270 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | -7.79 Million | -5.15 Million | -5.15 Million | -4.13 Million | 485 Thousand | 485 Thousand |
Stock Holders Equity | -7.79 Million | -5.15 Million | -5.15 Million | -4.13 Million | 485 Thousand | 485 Thousand |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -59.56 Million | -56.83 Million | -56.83 Million | -54.43 Million | -49.68 Million | -49.68 Million |
Accumulated other comprehensive income | 15.02 Million | 14.93 Million | 14.93 Million | 15.29 Million | 15.17 Million | 15.17 Million |
Common Stock Equity | -7.79 Million | -5.15 Million | -5.15 Million | -4.13 Million | 485 Thousand | 485 Thousand |
Capital Lease Obligation | 20 Thousand | 108 Thousand | 108 Thousand | 180 Thousand | 270 Thousand | 270 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 810 Thousand | 327 Thousand | 327 Thousand | 356 Thousand | 440 Thousand | 440 Thousand |
Net Debt | 749 Thousand | 281 Thousand | 281 Thousand | 27 Thousand | -3.7 Million | -3.7 Million |
SKUE
KAFR
ALICA
DNA
I9V
EXL