CAD 0.21
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 10.45 Million | 9.23 Million | 10.46 Million | 11.09 Million | 9.74 Million |
Cost of Revenue | - | 7.69 Million | 6.41 Million | 7.09 Million | 7.75 Million | 7.27 Million |
Gross Profit | - | 2.75 Million | 2.82 Million | 3.36 Million | 3.34 Million | 2.47 Million |
Operating Expenses | 173.2 Thousand | 2.26 Million | 2 Million | 2.07 Million | 2.37 Million | 2.09 Million |
Selling, General and Administrative Expenses | 173.2 Thousand | 1.75 Million | 1.49 Million | 1.58 Million | 1.88 Million | 1.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 510.67 Thousand | 508.59 Thousand | 493.13 Thousand | 489.74 Thousand | 219.24 Thousand |
Cost and Expenses | 173.2 Thousand | 9.95 Million | 8.41 Million | 9.17 Million | 10.12 Million | 9.37 Million |
Operating Income | -173.2 Thousand | 492.56 Thousand | 819.6 Thousand | 1.28 Million | 968.33 Thousand | 373.52 Thousand |
Interest Expense | - | 111.35 Thousand | 101.64 Thousand | 114.99 Thousand | 150.83 Thousand | 67.23 Thousand |
Income Tax Expense | - | 96.8 Thousand | 101.64 Thousand | 114.99 Thousand | 35.42 Thousand | 65.84 Thousand |
Earnings before Tax | -102.39 Thousand | 334.34 Thousand | 742.28 Thousand | 1.09 Million | 894.1 Thousand | 233.41 Thousand |
Net Income | 642.82 Thousand | 237.54 Thousand | 742.28 Thousand | 1.09 Million | 858.67 Thousand | 167.56 Thousand |
Earnings Per Share Basic | 0.00 | 0.02 | 0.05 | 0.08 | 0.06 | 0.01 |
Earnings Per Share Diluted | 0.04 | 0.02 | 0.05 | 0.08 | 0.06 | 0.01 |
Weighted Average Shares Outstanding | 168.84 Million | 14.23 Million | 13.96 Million | 13.88 Million | 13.63 Million | 13.4 Million |
Weighted Average Shares Outstanding (Diluted) | 14.63 Million | 14.23 Million | 14.61 Million | 14.35 Million | 13.81 Million | 13.73 Million |
Gross Margin | - | 0.26 | 0.31 | 0.32 | 0.30 | 0.25 |
EBIT Margin | - | 0.10 | 0.14 | 0.17 | 0.13 | 0.06 |
Profit Margin | - | 0.02 | 0.08 | 0.10 | 0.08 | 0.02 |
EBITDA | 337.47 Thousand | 318.37 Thousand | 964.19 Thousand | 1.7 Million | 1.53 Million | 592.76 Thousand |
Earnings Before Tax Margin | - | 0.05 | 0.09 | 0.12 | 0.09 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | -8.88 Million | - | 3.18 Million | 3.31 Million |
Cost of Revenue | - | - | - | - | 2.5 Million | 2.28 Million |
Gross Profit | - | - | -8.88 Million | - | 685.94 Thousand | 1.02 Million |
Operating Expenses | 217.28 Thousand | 164.08 Thousand | 157.45 Thousand | 173.2 Thousand | 581.44 Thousand | 673.08 Thousand |
Selling, General and Administrative Expenses | 217.28 Thousand | 164.08 Thousand | 157.45 Thousand | - | 473.48 Thousand | 558.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 217.28 Thousand | 164.08 Thousand | 157.45 Thousand | 173.2 Thousand | 3.08 Million | 2.96 Million |
Operating Income | -217.29 Thousand | -164.09 Thousand | -157.45 Thousand | -173.2 Thousand | 104.49 Thousand | 349.07 Thousand |
Interest Expense | - | - | - | - | 9067.00 | 31.3 Thousand |
Income Tax Expense | -26.23 Thousand | -20.00 | -130.49 Thousand | -745.21 Thousand | 40.34 Thousand | 75.99 Thousand |
Earnings before Tax | -93.93 Thousand | -51.31 Thousand | -24.82 Thousand | -102.39 Thousand | 99.08 Thousand | 311.45 Thousand |
Net Income | -67.69 Thousand | -51.29 Thousand | 329.44 Thousand | 642.82 Thousand | 58.73 Thousand | 235.46 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.02 | - | 0.00 | 0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.02 | - | 0.00 | 0.02 |
Weighted Average Shares Outstanding | 14.77 Million | 14.65 Million | 14.62 Million | 14.49 Million | 14.48 Million | 14.48 Million |
Weighted Average Shares Outstanding (Diluted) | 14.77 Million | 14.65 Million | 14.62 Million | 14.63 Million | 14.62 Million | 14.48 Million |
Gross Margin | - | - | 1.00 | - | 0.22 | 0.31 |
EBIT Margin | - | - | 0.02 | - | 0.07 | 0.14 |
Profit Margin | - | - | -0.04 | - | 0.02 | 0.07 |
EBITDA | -217.29 Thousand | -164.09 Thousand | -157.45 Thousand | - | 212.45 Thousand | 463.25 Thousand |
Earnings Before Tax Margin | - | - | 0.02 | - | 0.03 | 0.11 |
9312
2883
HONT
6012
TKO
300125