TWD 119.5
(0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 27.44 Million | 13.06 Million | 9.62 Million | 1.01 Million | - |
Cost of Revenue | 14.56 Million | 6.92 Million | 3.19 Million | 671 Thousand | - |
Gross Profit | 12.88 Million | 6.13 Million | 6.43 Million | 343 Thousand | - |
Operating Expenses | 54.04 Million | 61.31 Million | 26.96 Million | 12.36 Million | - |
Selling, General and Administrative Expenses | 33.5 Million | 35 Million | 13.33 Million | 1.41 Million | - |
Research and Development Expenses | 20.53 Million | 26.3 Million | 13.63 Million | 10.95 Million | - |
Other Expenses | - | 37 Thousand | -7000.00 | -6000.00 | - |
Cost and Expenses | 68.6 Million | 68.23 Million | 30.15 Million | 13.03 Million | - |
Operating Income | -41.16 Million | -55.17 Million | -20.44 Million | -11.92 Million | - |
Interest Expense | - | - | - | 1000.00 | 1000.00 |
Income Tax Expense | - | - | - | - | - |
Earnings before Tax | -38.18 Million | -54.7 Million | -20.44 Million | -11.92 Million | - |
Net Income | -38.18 Million | -54.7 Million | -20.44 Million | -11.92 Million | - |
Earnings Per Share Basic | -2.51 | -4.43 | -2.64 | -2.29 | -1.09 |
Earnings Per Share Diluted | -2.51 | -4.43 | -2.64 | -2.29 | -1.09 |
Weighted Average Shares Outstanding | 15.22 Million | 12.33 Million | 7.75 Million | 5.2 Million | 5.19 Million |
Weighted Average Shares Outstanding (Diluted) | 15.22 Million | 12.33 Million | 7.75 Million | 5.2 Million | 5.19 Million |
Gross Margin | 0.47 | 0.47 | 0.67 | 0.34 | - |
EBIT Margin | -1.45 | -4.17 | -2.12 | -11.67 | - |
Profit Margin | -1.39 | -4.19 | -2.12 | -11.76 | - |
EBITDA | -39.85 Million | -54.5 Million | -20.37 Million | -11.83 Million | -5.53 Million |
Earnings Before Tax Margin | -1.50 | -4.22 | -2.12 | -11.76 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.58 Million | 12.58 Million | 10.06 Million | 27.44 Million | 10.06 Million | 3.65 Million |
Cost of Revenue | 4.04 Million | 4.04 Million | 5.6 Million | 14.56 Million | 5.6 Million | 1.67 Million |
Gross Profit | 8.54 Million | 8.54 Million | 4.46 Million | 12.88 Million | 4.46 Million | 1.98 Million |
Operating Expenses | 15.37 Million | 15.3 Million | 13.94 Million | 54.04 Million | 13.94 Million | 13.01 Million |
Selling, General and Administrative Expenses | 8.6 Million | 8.6 Million | 8.04 Million | - | 8.04 Million | 8.71 Million |
Research and Development Expenses | 6.77 Million | 6.77 Million | 5.83 Million | - | 5.83 Million | 4.43 Million |
Other Expenses | - | - | - | 124 Thousand | - | - |
Cost and Expenses | 19.42 Million | 19.35 Million | 19.54 Million | 68.6 Million | 19.54 Million | 14.69 Million |
Operating Income | -6.83 Million | -6.83 Million | -9.53 Million | -41.16 Million | -9.53 Million | -11.04 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -6.09 Million | -6.09 Million | -8.76 Million | -38.18 Million | -8.76 Million | -10.32 Million |
Net Income | -6.09 Million | -6.09 Million | -8.76 Million | -38.18 Million | -8.76 Million | -10.32 Million |
Earnings Per Share Basic | -0.40 | -0.40 | -0.58 | - | -0.58 | -0.68 |
Earnings Per Share Diluted | -0.40 | -0.40 | -0.58 | - | -0.58 | -0.68 |
Weighted Average Shares Outstanding | 15.22 Million | 15.23 Million | 15.22 Million | 15.21 Million | 15.22 Million | 15.18 Million |
Weighted Average Shares Outstanding (Diluted) | 15.22 Million | 15.23 Million | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million |
Gross Margin | 0.68 | 0.68 | 0.44 | 0.47 | 0.44 | 0.54 |
EBIT Margin | -0.52 | -0.52 | -0.93 | - | -0.93 | -2.96 |
Profit Margin | -0.48 | -0.48 | -0.87 | -1.39 | -0.87 | -2.82 |
EBITDA | -6.54 Million | -6.51 Million | -9.37 Million | - | -9.37 Million | -10.84 Million |
Earnings Before Tax Margin | -0.54 | -0.54 | -0.95 | -1.50 | -0.95 | -3.02 |
HMSO
GTN
GPL
COPHF
BREB
CDL