PLN 2.66
(1.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 100.26 Million | 33.43 Million | 37.6 Million | 33.19 Million | 29.48 Million | 28.64 Million |
Total Current Assets | 78.03 Million | 16.07 Million | 15.9 Million | 12.47 Million | 3.65 Million | 8.26 Million |
Cash And Short Term Investments | 46.47 Million | 2.16 Million | 2.22 Million | 10.17 Million | 2.05 Million | 7.07 Million |
Cash and Cash Equivalents | 25.09 Million | 2.16 Million | 1.44 Million | 2.45 Million | 755 Thousand | 415 Thousand |
Short Term Investments | 21.38 Million | 8.41 Million | 784 Thousand | 7.71 Million | 1.3 Million | 6.65 Million |
Net Receivables | 3.45 Million | 5.49 Million | 5.74 Million | 9.32 Million | 1.46 Million | 1.05 Million |
Inventory | -21.38 Million | 3.72 Million | 20 Thousand | -694 Thousand | 6000.00 | 8000.00 |
Other Current Assets | 49.48 Million | 4.69 Million | 5.45 Million | 9.45 Million | 135 Thousand | 1.18 Million |
Total Non-Current Assets | 22.23 Million | 17.35 Million | 21.7 Million | 20.71 Million | 25.83 Million | 20.37 Million |
Net PPE | 1.36 Million | 593 Thousand | 751 Thousand | 572 Thousand | 893 Thousand | 2.07 Million |
Good Will And Intangible Assets | 1.88 Million | 1.75 Million | 1.81 Million | 2.35 Million | 2.89 Million | 2.71 Million |
Good Will | 387 Thousand | 387 Thousand | 387 Thousand | 387 Thousand | 387 Thousand | 387 Thousand |
Intangible Assets | 1.49 Million | 1.36 Million | 1.43 Million | 1.96 Million | 2.5 Million | 2.32 Million |
Long-Term Investments | -5 Million | 12.57 Million | 11.46 Million | 4.62 Million | 14.57 Million | 2.78 Million |
Tax Assets | 2.61 Million | 2.44 Million | 1.4 Million | 1.63 Million | 2.54 Million | 2.63 Million |
Other Non Current Assets | 21.38 Million | - | 6.25 Million | 11.52 Million | 4.92 Million | 10.17 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.62 Million | 5.23 Million | 6.15 Million | 6 Million | 7.53 Million | 8.68 Million |
Total Current Liabilities | 2.86 Million | 5.04 Million | 5.93 Million | 3.78 Million | 5.2 Million | 6.66 Million |
Account Payables | 412 Thousand | 1.12 Million | 886 Thousand | 1.79 Million | 1.7 Million | 3.58 Million |
Tax Payables | - | 6000.00 | 19 Thousand | - | - | 65 Thousand |
Short Term Debt | 517 Thousand | 1.19 Million | 2.73 Million | 352 Thousand | 414 Thousand | 1.51 Million |
Deferred Revenue | 1.79 Million | 202 Thousand | 1.85 Million | 292 Thousand | 1.93 Million | 65 Thousand |
Other Current Liabilities | 142 Thousand | 2.51 Million | 448 Thousand | 1.34 Million | 1.15 Million | 1.5 Million |
Total Non Current Liabilities | 760 Thousand | 197 Thousand | 227 Thousand | 2.21 Million | 2.32 Million | 2.02 Million |
Long-Term Debt | 730 Thousand | 171 Thousand | 205 Thousand | 198 Thousand | 295 Thousand | -385 Thousand |
Deferred Revenue Non Current | -518 Thousand | -49 Thousand | -135 Thousand | -37 Thousand | -396 Thousand | 151 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30 Thousand | 26 Thousand | 22 Thousand | 2.01 Million | 2.03 Million | 2.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 96.63 Million | 28.19 Million | 31.44 Million | 27.19 Million | 21.95 Million | 19.96 Million |
Stock Holders Equity | 93.62 Million | 25.09 Million | 28.32 Million | 24.99 Million | 20.82 Million | 19.5 Million |
Common Stock | 13.92 Million | 13.92 Million | 13.92 Million | 13.92 Million | 13.92 Million | 13.92 Million |
Retained Earnings | 32.74 Million | -40.28 Million | -36.92 Million | -39.94 Million | -44.1 Million | -45.43 Million |
Accumulated other comprehensive income | - | 31.87 Million | 31.74 Million | 31.42 Million | 31.42 Million | 31.42 Million |
Common Stock Equity | 93.62 Million | 25.09 Million | 28.32 Million | 24.99 Million | 20.82 Million | 19.5 Million |
Capital Lease Obligation | 730 Thousand | 171 Thousand | 173 Thousand | 166 Thousand | 81 Thousand | 269 Thousand |
Total Investments | 16.37 Million | 12.52 Million | 12.24 Million | 12.34 Million | 15.87 Million | 9.43 Million |
Total Debt | 1.24 Million | 1.36 Million | 2.94 Million | 550 Thousand | 709 Thousand | 1.51 Million |
Net Debt | -23.84 Million | -798 Thousand | 1.5 Million | -1.9 Million | -46 Thousand | 1.09 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 111.27 Million | 114.54 Million | 100.26 Million | 100.26 Million | 119.96 Million | 222.72 Million |
Total Current Assets | 75.97 Million | 77.24 Million | 78.03 Million | 78.03 Million | 100.76 Million | 207.42 Million |
Cash And Short Term Investments | 31.57 Million | 15.74 Million | 46.47 Million | 46.47 Million | 94.79 Million | 896 Thousand |
Cash and Cash Equivalents | 10 Million | 15.74 Million | 25.09 Million | 25.09 Million | 60.32 Million | 896 Thousand |
Short Term Investments | 21.57 Million | 54.94 Million | 21.38 Million | 21.38 Million | 34.46 Million | - |
Net Receivables | 44.1 Million | 61.08 Million | 3.45 Million | 3.45 Million | 40.22 Million | 206.16 Million |
Inventory | 130 Thousand | 170 Thousand | -21.38 Million | -21.38 Million | -34.46 Million | - |
Other Current Assets | 168 Thousand | 245 Thousand | 49.48 Million | 49.48 Million | 205 Thousand | 366 Thousand |
Total Non-Current Assets | 35.29 Million | 37.3 Million | 22.23 Million | 22.23 Million | 19.2 Million | 15.3 Million |
Net PPE | 1.63 Million | 1.57 Million | 1.36 Million | 1.36 Million | 946 Thousand | 956 Thousand |
Good Will And Intangible Assets | 15.69 Million | 15.91 Million | 1.88 Million | 1.88 Million | 1.83 Million | 1.8 Million |
Good Will | 387 Thousand | 387 Thousand | 387 Thousand | 387 Thousand | 387 Thousand | 387 Thousand |
Intangible Assets | 15.3 Million | 15.53 Million | 1.49 Million | 1.49 Million | 1.44 Million | 1.41 Million |
Long-Term Investments | -5.76 Million | 15.48 Million | -5 Million | -5 Million | -20.32 Million | 12.54 Million |
Tax Assets | 1.35 Million | 4.32 Million | 2.61 Million | 2.61 Million | 2.28 Million | 22.16 Million |
Other Non Current Assets | 22.37 Million | - | 21.38 Million | 21.38 Million | 34.46 Million | -22.16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.83 Million | 12.66 Million | 3.62 Million | 3.62 Million | 21.41 Million | 123.65 Million |
Total Current Liabilities | 5.87 Million | 5.74 Million | 2.86 Million | 2.86 Million | 20.75 Million | 108.54 Million |
Account Payables | 1.8 Million | 1.45 Million | 412 Thousand | 412 Thousand | 1.16 Million | 1.44 Million |
Tax Payables | 231 Thousand | - | - | - | 16.56 Million | 22 Thousand |
Short Term Debt | 723 Thousand | 528 Thousand | 517 Thousand | 517 Thousand | 361 Thousand | 1.64 Million |
Deferred Revenue | 2.68 Million | 787 Thousand | 1.79 Million | 1.79 Million | 18.63 Million | 11.83 Million |
Other Current Liabilities | 658 Thousand | 2.97 Million | 142 Thousand | 142 Thousand | 601 Thousand | 93.61 Million |
Total Non Current Liabilities | 3.95 Million | 6.92 Million | 760 Thousand | 760 Thousand | 658 Thousand | 15.1 Million |
Long-Term Debt | 3.92 Million | 3 Million | 730 Thousand | 730 Thousand | 632 Thousand | 557 Thousand |
Deferred Revenue Non Current | -3.12 Million | 823 Thousand | -518 Thousand | -518 Thousand | -97 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 26 Thousand | 26 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 101.44 Million | 101.87 Million | 96.63 Million | 96.63 Million | 98.54 Million | 99.07 Million |
Stock Holders Equity | 97.14 Million | 97.17 Million | 93.62 Million | 93.62 Million | 95.57 Million | 96.16 Million |
Common Stock | 13.92 Million | 13.92 Million | 13.92 Million | 13.92 Million | 13.92 Million | 13.92 Million |
Retained Earnings | -17.39 Million | 36.29 Million | 32.74 Million | 32.74 Million | 34.69 Million | 35.28 Million |
Accumulated other comprehensive income | 81.02 Million | 27.36 Million | - | - | 27.36 Million | 27.36 Million |
Common Stock Equity | 97.14 Million | 97.17 Million | 93.62 Million | 93.62 Million | 95.57 Million | 96.16 Million |
Capital Lease Obligation | 1.33 Million | 823 Thousand | 730 Thousand | 730 Thousand | 632 Thousand | 557 Thousand |
Total Investments | 15.81 Million | 15.48 Million | 16.37 Million | 16.37 Million | 14.13 Million | 12.54 Million |
Total Debt | 4.65 Million | 4.35 Million | 1.24 Million | 1.24 Million | 993 Thousand | 2.2 Million |
Net Debt | -5.34 Million | -11.39 Million | -23.84 Million | -23.84 Million | -59.33 Million | 1.3 Million |
BAC-PK
FMCCJ
CXDO
BG
300671
ARV