PLN 55.5
(4.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 710.27 Million | 707.59 Million | 690.55 Million | 511.35 Million | 759.26 Million | 719.29 Million |
Total Current Assets | 375 Million | 384 Million | 345.26 Million | 194.2 Million | 287.02 Million | 340.69 Million |
Cash And Short Term Investments | 13.29 Million | 27.81 Million | 12.42 Million | 23.7 Million | 13.51 Million | 14.09 Million |
Cash and Cash Equivalents | 13.26 Million | 26.15 Million | 11.54 Million | 22.3 Million | 12.34 Million | 13.2 Million |
Short Term Investments | 26 Thousand | 1.65 Million | 883 Thousand | 1.39 Million | 1.17 Million | 887 Thousand |
Net Receivables | 39.3 Million | 22.84 Million | 21.28 Million | 13.36 Million | 63.72 Million | 59.65 Million |
Inventory | 272.43 Million | 277.12 Million | 268.47 Million | 128.93 Million | 209.79 Million | 250.94 Million |
Other Current Assets | 66.58 Million | 87.23 Million | 83.72 Million | 49.35 Million | -1000.00 | 16 Million |
Total Non-Current Assets | 335.26 Million | 323.58 Million | 345.29 Million | 317.14 Million | 472.23 Million | 378.6 Million |
Net PPE | 297.41 Million | 292.79 Million | 315.92 Million | 289.36 Million | 436.47 Million | 349.58 Million |
Good Will And Intangible Assets | 437 Thousand | 348 Thousand | 699 Thousand | 1.03 Million | 1.34 Million | 1.06 Million |
Good Will | -2144.00 | 6197.00 | 5332.00 | 5360.00 | 15.09 Thousand | 657 Thousand |
Intangible Assets | 439.14 Thousand | 341.8 Thousand | 693.66 Thousand | 1.02 Million | 1.32 Million | 410 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 564 Thousand | 277 Thousand | 224 Thousand | 223 Thousand | 950 Thousand | - |
Other Non Current Assets | 36.85 Million | 30.16 Million | 28.44 Million | 26.52 Million | 33.47 Million | 27.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 211.46 Million | 218.35 Million | 195.41 Million | 174.03 Million | 320.51 Million | 356.32 Million |
Total Current Liabilities | 84.43 Million | 113.67 Million | 77.71 Million | 60.41 Million | 205.6 Million | 279.91 Million |
Account Payables | 11.14 Million | 8.46 Million | 7.6 Million | 4.31 Million | 5.98 Million | 6.82 Million |
Tax Payables | 9.12 Million | 9.28 Million | 6.22 Million | 2.93 Million | 5.57 Million | 8.16 Million |
Short Term Debt | 48.76 Million | 82.05 Million | 50.71 Million | 43.87 Million | 184.88 Million | 248.34 Million |
Deferred Revenue | - | - | - | - | - | 8.16 Million |
Other Current Liabilities | 24.52 Million | 23.14 Million | 19.39 Million | 12.22 Million | 14.73 Million | 16.58 Million |
Total Non Current Liabilities | 127.02 Million | 104.68 Million | 117.7 Million | 113.61 Million | 114.91 Million | 76.41 Million |
Long-Term Debt | 120.86 Million | 96.47 Million | 113.03 Million | 107.67 Million | 103.98 Million | 60.6 Million |
Deferred Revenue Non Current | 576 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12 Thousand | 637 Thousand | 605 Thousand | 826 Thousand | 1.09 Million | 1.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 499.38 Million | 489.82 Million | 495.55 Million | 338.03 Million | 439.68 Million | 362.96 Million |
Stock Holders Equity | 498.81 Million | 489.23 Million | 495.14 Million | 337.32 Million | 438.75 Million | 362.96 Million |
Common Stock | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand |
Retained Earnings | 796.99 Million | 728.46 Million | 650.99 Million | 521.31 Million | 492.29 Million | 462.62 Million |
Accumulated other comprehensive income | 64.76 Million | 82.06 Million | 63.59 Million | 68.75 Million | 112.02 Million | - |
Common Stock Equity | 498.81 Million | 489.23 Million | 495.14 Million | 337.32 Million | 438.75 Million | 362.96 Million |
Capital Lease Obligation | 117.58 Million | 109.14 Million | 125.26 Million | 98.46 Million | 139.46 Million | 78.37 Million |
Total Investments | 26 Thousand | 1.65 Million | 883 Thousand | 1.39 Million | 1.17 Million | 887 Thousand |
Total Debt | 169.62 Million | 178.53 Million | 163.74 Million | 151.55 Million | 288.86 Million | 308.94 Million |
Net Debt | 156.36 Million | 152.37 Million | 152.2 Million | 129.24 Million | 276.52 Million | 295.74 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 730.62 Million | 717.01 Million | 710.27 Million | 710.27 Million | 750.11 Million | 703.49 Million |
Total Current Assets | 378.46 Million | 368.96 Million | 375 Million | 375 Million | 404.31 Million | 378.53 Million |
Cash And Short Term Investments | 74.06 Million | 56.05 Million | 13.29 Million | 13.29 Million | 27.13 Million | 22.63 Million |
Cash and Cash Equivalents | 72.84 Million | 56.02 Million | 13.26 Million | 13.26 Million | 27.13 Million | 20.96 Million |
Short Term Investments | 1.22 Million | 26 Thousand | 26 Thousand | 26 Thousand | 1.55 Million | 1.66 Million |
Net Receivables | 8.23 Million | 23.15 Million | 39.3 Million | 39.3 Million | 14.5 Million | 17.41 Million |
Inventory | 229.9 Million | 241.62 Million | 272.43 Million | 272.43 Million | 315.46 Million | 295.68 Million |
Other Current Assets | 66.26 Million | 82.39 Million | 66.58 Million | 66.58 Million | 137.18 Million | 194.52 Million |
Total Non-Current Assets | 352.16 Million | 348.05 Million | 335.26 Million | 335.26 Million | 345.79 Million | 324.96 Million |
Net PPE | 308.46 Million | 308.92 Million | 297.41 Million | 297.41 Million | 303 Million | 290.66 Million |
Good Will And Intangible Assets | 872 Thousand | 430 Thousand | 437 Thousand | 437 Thousand | 190 Thousand | 207 Thousand |
Good Will | - | -893.00 | -2144.00 | -2144.00 | 949.00 | 617.00 |
Intangible Assets | - | 430.89 Thousand | 439.14 Thousand | 439.14 Thousand | 189.05 Thousand | 206.38 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.15 Million | 1.09 Million | 564 Thousand | 564 Thousand | 448 Thousand | 388 Thousand |
Other Non Current Assets | 41.66 Million | 37.6 Million | 36.85 Million | 36.85 Million | 42.15 Million | 33.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 211.74 Million | 210.35 Million | 211.46 Million | 211.46 Million | 211.07 Million | 185.17 Million |
Total Current Liabilities | 79.49 Million | 75.97 Million | 84.43 Million | 84.43 Million | 92.05 Million | 79.23 Million |
Account Payables | 8.02 Million | 11.75 Million | 11.14 Million | 11.14 Million | 14.73 Million | 9.58 Million |
Tax Payables | 4.44 Million | 4.4 Million | 9.12 Million | 9.12 Million | 7.72 Million | 5.87 Million |
Short Term Debt | 44.19 Million | 46.07 Million | 48.76 Million | 48.76 Million | 59.34 Million | 54.04 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 27.27 Million | 18.14 Million | 24.52 Million | 24.52 Million | 17.98 Million | 15.59 Million |
Total Non Current Liabilities | 132.25 Million | 134.38 Million | 127.02 Million | 127.02 Million | 119.01 Million | 105.94 Million |
Long-Term Debt | 124.5 Million | 128.57 Million | 120.86 Million | 120.86 Million | 111.62 Million | 98.58 Million |
Deferred Revenue Non Current | 714 Thousand | 636 Thousand | 576 Thousand | 576 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.35 Million | 12 Thousand | 12 Thousand | 12 Thousand | 904 Thousand | 826 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 518.88 Million | 507.28 Million | 499.38 Million | 499.38 Million | 539.89 Million | 519.1 Million |
Stock Holders Equity | 518.88 Million | 506.65 Million | 498.81 Million | 498.81 Million | 539.04 Million | 518.32 Million |
Common Stock | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand |
Retained Earnings | 837.59 Million | 809.8 Million | 796.99 Million | 796.99 Million | 787.1 Million | 780.54 Million |
Accumulated other comprehensive income | - | 62.75 Million | 64.76 Million | 64.76 Million | 72.81 Million | 74.12 Million |
Common Stock Equity | 518.88 Million | 506.65 Million | 498.81 Million | 498.81 Million | 539.04 Million | 518.32 Million |
Capital Lease Obligation | 123.38 Million | 129.12 Million | 117.58 Million | 117.58 Million | 120.14 Million | 112.36 Million |
Total Investments | 1.22 Million | 26 Thousand | 26 Thousand | 26 Thousand | 1.55 Million | 1.66 Million |
Total Debt | 168.7 Million | 174.65 Million | 169.62 Million | 169.62 Million | 170.96 Million | 152.63 Million |
Net Debt | 95.85 Million | 118.62 Million | 156.36 Million | 156.36 Million | 143.83 Million | 131.67 Million |
3454
ROAOF
002082
SCNI
MNPR3
IMB