EUR 22.43
(4.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.55 Billion | 12.45 Billion | 12.15 Billion | 9.28 Billion | 10.43 Billion | 13.4 Billion |
Cost of Revenue | 9.81 Billion | 10.21 Billion | 9.15 Billion | 7.96 Billion | 8.53 Billion | 10.08 Billion |
Gross Profit | 738 Million | 2.23 Billion | 2.99 Billion | 1.31 Billion | 1.89 Billion | 3.32 Billion |
Operating Expenses | 965 Million | 853 Million | 922 Million | 886 Million | 1.02 Billion | 1.01 Billion |
Selling, General and Administrative Expenses | 226 Million | 204 Million | 227 Million | 206 Million | 280 Million | 248 Million |
Research and Development Expenses | 39 Million | 32 Million | 31 Million | 27 Million | 27 Million | 31 Million |
Other Expenses | 473 Million | 617 Million | 664 Million | 653 Million | 713 Million | -64 Million |
Cost and Expenses | 10.77 Billion | 11.06 Billion | 10.07 Billion | 8.85 Billion | 9.55 Billion | 11.09 Billion |
Operating Income | -227 Million | 1.52 Billion | 2.52 Billion | 423 Million | 714 Million | 2.19 Billion |
Interest Expense | 107 Million | 106 Million | 195 Million | 146 Million | 121 Million | 122 Million |
Income Tax Expense | 189 Million | 664 Million | 629 Million | 187 Million | 415 Million | 726 Million |
Earnings before Tax | -584 Million | 723 Million | 1.19 Billion | 173 Million | -438 Million | 1.59 Billion |
Net Income | -651 Million | 59 Million | 429 Million | -14 Million | -853 Million | 227 Million |
Earnings Per Share Basic | -3.66 | 0.33 | 2.30 | -0.08 | -4.61 | 1.22 |
Earnings Per Share Diluted | -3.66 | 0.33 | 2.26 | -0.08 | -4.60 | 1.20 |
Weighted Average Shares Outstanding | 178 Million | 180.64 Million | 186.37 Million | 185.87 Million | 185 Million | 186.23 Million |
Weighted Average Shares Outstanding (Diluted) | 178 Million | 181 Million | 190 Million | 185.87 Million | 185.48 Million | 188.53 Million |
Gross Margin | 0.07 | 0.18 | 0.25 | 0.14 | 0.18 | 0.25 |
EBIT Margin | 0.01 | 0.17 | 0.26 | 0.12 | 0.14 | 0.22 |
Profit Margin | -0.06 | 0.00 | 0.04 | -0.00 | -0.08 | 0.02 |
EBITDA | 155 Million | 2.03 Billion | 2.74 Billion | 1.02 Billion | 1.42 Billion | 2.81 Billion |
Earnings Before Tax Margin | -0.02 | 0.12 | 0.21 | 0.05 | 0.07 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.9 Billion | 2.59 Billion | 2.59 Billion | 10.55 Billion | 2.6 Billion | 2.68 Billion |
Cost of Revenue | 2.53 Billion | 2.4 Billion | 2.42 Billion | 9.81 Billion | 2.46 Billion | 2.51 Billion |
Gross Profit | 373 Million | 195 Million | 170 Million | 738 Million | 133 Million | 169 Million |
Operating Expenses | 245 Million | 232 Million | 309 Million | 965 Million | 228 Million | 211 Million |
Selling, General and Administrative Expenses | 69 Million | 60 Million | 64 Million | - | 56 Million | 52 Million |
Research and Development Expenses | 13 Million | 11 Million | 14 Million | - | 9 Million | 6 Million |
Other Expenses | 9 Million | 8 Million | 11 Million | 49 Million | 16 Million | 153 Million |
Cost and Expenses | 2.77 Billion | 2.63 Billion | 2.73 Billion | 10.77 Billion | 2.69 Billion | 2.72 Billion |
Operating Income | 122 Million | -37 Million | -177 Million | -406 Million | -119 Million | -48 Million |
Interest Expense | 40 Million | 27 Million | 28 Million | 107 Million | 26 Million | 27 Million |
Income Tax Expense | 61 Million | -18 Million | 150 Million | 189 Million | -35 Million | 22 Million |
Earnings before Tax | 92 Million | -325 Million | -77 Million | -584 Million | -228 Million | -99 Million |
Net Income | 20 Million | -252 Million | -150 Million | -651 Million | -168 Million | -121 Million |
Earnings Per Share Basic | 0.11 | -1.41 | -0.84 | - | -0.94 | -0.68 |
Earnings Per Share Diluted | 0.11 | -1.41 | -0.84 | - | -0.94 | -0.68 |
Weighted Average Shares Outstanding | 181.81 Million | 179 Million | 178.46 Million | 178 Million | 178 Million | 178 Million |
Weighted Average Shares Outstanding (Diluted) | 181 Million | 179 Million | 178.46 Million | 178 Million | 178 Million | 178.4 Million |
Gross Margin | 0.13 | 0.08 | 0.07 | 0.07 | 0.05 | 0.06 |
EBIT Margin | 0.11 | 0.04 | -0.01 | - | 0.02 | 0.04 |
Profit Margin | 0.01 | -0.10 | -0.06 | -0.06 | -0.06 | -0.05 |
EBITDA | 322 Million | 105 Million | -14 Million | - | 44 Million | 105 Million |
Earnings Before Tax Margin | 0.04 | -0.01 | -0.07 | -0.04 | -0.05 | -0.02 |
300374
011760
AD
NITO
MRKS
9300