EUR 93.0
(4.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.13 Billion | 32.47 Billion | 32.23 Billion | 30.77 Billion | 30.56 Billion | 20.99 Billion |
Total Current Assets | 6.51 Billion | 5.76 Billion | 6.31 Billion | 6.69 Billion | 4.69 Billion | 4 Billion |
Cash And Short Term Investments | 865 Million | 928 Million | 1.92 Billion | 1.73 Billion | 217 Million | 146 Million |
Cash and Cash Equivalents | 865 Million | 928 Million | 1.92 Billion | 1.73 Billion | 217 Million | 146 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.22 Billion | 1.97 Billion | 1.77 Billion | 1.53 Billion | 1.93 Billion | 1.6 Billion |
Inventory | 2.48 Billion | 1.86 Billion | 1.61 Billion | 1.35 Billion | 1.57 Billion | 1.16 Billion |
Other Current Assets | 333 Million | 350 Million | 385 Million | 410 Million | 324 Million | 922 Million |
Total Non-Current Assets | 28.62 Billion | 26.71 Billion | 25.91 Billion | 24.08 Billion | 25.86 Billion | 16.99 Billion |
Net PPE | 3.29 Billion | 2.83 Billion | 2.68 Billion | 2.54 Billion | 2.41 Billion | 1.78 Billion |
Good Will And Intangible Assets | 20.39 Billion | 18.82 Billion | 18.1 Billion | 15.86 Billion | 18.06 Billion | 14.28 Billion |
Good Will | 14.38 Billion | 12.92 Billion | 11.98 Billion | 9.95 Billion | 10.17 Billion | 7.91 Billion |
Intangible Assets | 6 Billion | 5.9 Billion | 6.12 Billion | 5.91 Billion | 7.88 Billion | 6.37 Billion |
Long-Term Investments | 413 Million | 407 Million | 412 Million | 918 Million | 458 Million | 424 Million |
Tax Assets | 3.84 Billion | 3.94 Billion | 4.14 Billion | 4.21 Billion | 4.19 Billion | -424 Million |
Other Non Current Assets | 679 Million | 707 Million | 563 Million | 545 Million | 735 Million | 932 Million |
Other Assets | 1 Million | - | 2 Million | 3 Million | - | -2 Million |
Total Liabilities | 15.6 Billion | 14.89 Billion | 15.6 Billion | 15.45 Billion | 16.68 Billion | 12.27 Billion |
Total Current Liabilities | 4.93 Billion | 3.8 Billion | 4.27 Billion | 3.68 Billion | 4.86 Billion | 5.26 Billion |
Account Payables | 942 Million | 862 Million | 794 Million | 513 Million | 542 Million | 349 Million |
Tax Payables | 220 Million | 232 Million | 209 Million | 158 Million | 265 Million | - |
Short Term Debt | 531 Million | 20 Million | 261 Million | 13 Million | 1.41 Billion | 2.25 Billion |
Deferred Revenue | 266 Million | 220 Million | 208 Million | 138 Million | 144 Million | 2.24 Billion |
Other Current Liabilities | 3.19 Billion | 2.7 Billion | 3.01 Billion | 3.01 Billion | 2.76 Billion | 411 Million |
Total Non Current Liabilities | 10.67 Billion | 11.09 Billion | 11.33 Billion | 11.77 Billion | 11.82 Billion | 7.01 Billion |
Long-Term Debt | 8.96 Billion | 9.26 Billion | 9.19 Billion | 9.52 Billion | 8.86 Billion | 4.77 Billion |
Deferred Revenue Non Current | 311 Million | 289 Million | 276 Million | 257 Million | 1.2 Billion | 1.19 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.26 Billion | 1.39 Billion | 1.55 Billion | 1.65 Billion | 1.16 Billion | 717 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.52 Billion | 17.57 Billion | 16.62 Billion | 15.32 Billion | 13.87 Billion | 8.72 Billion |
Stock Holders Equity | 19.28 Billion | 17.57 Billion | 16.62 Billion | 15.32 Billion | 13.87 Billion | 8.72 Billion |
Common Stock | 17 Million | 17 Million | 17 Million | 17 Million | 16 Million | 16 Million |
Retained Earnings | 819 Million | -750 Million | -1.39 Billion | -2.37 Billion | -2.25 Billion | -6.95 Billion |
Accumulated other comprehensive income | 49 Million | 269 Million | 263 Million | 207 Million | 270 Million | 33 Million |
Common Stock Equity | 19.28 Billion | 17.57 Billion | 16.62 Billion | 15.32 Billion | 13.87 Billion | 8.72 Billion |
Capital Lease Obligation | 395 Million | 352 Million | 395 Million | 408 Million | 282 Million | 6 Million |
Total Investments | 413 Million | 407 Million | 412 Million | 918 Million | 458 Million | 424 Million |
Total Debt | 9.49 Billion | 9.28 Billion | 9.45 Billion | 9.53 Billion | 10.27 Billion | 7.03 Billion |
Net Debt | 8.62 Billion | 8.35 Billion | 7.52 Billion | 7.8 Billion | 10.06 Billion | 6.88 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 37.1 Billion | 36.66 Billion | 35.13 Billion | 35.13 Billion | 34.04 Billion | 33.6 Billion |
Total Current Assets | 8.99 Billion | 8.18 Billion | 6.51 Billion | 6.51 Billion | 6.5 Billion | 5.88 Billion |
Cash And Short Term Investments | 2.91 Billion | 2.32 Billion | 865 Million | 865 Million | 952 Million | 426 Million |
Cash and Cash Equivalents | 2.91 Billion | 2.32 Billion | 865 Million | 865 Million | 952 Million | 426 Million |
Short Term Investments | - | 1.73 Billion | - | - | - | - |
Net Receivables | 2.4 Billion | 2.3 Billion | 2.22 Billion | 2.22 Billion | 2.1 Billion | 2.13 Billion |
Inventory | 2.6 Billion | 2.56 Billion | 2.48 Billion | 2.48 Billion | 2.4 Billion | 2.25 Billion |
Other Current Assets | 413 Million | 402 Million | 333 Million | 333 Million | 376 Million | 404 Million |
Total Non-Current Assets | 28.11 Billion | 28.48 Billion | 28.62 Billion | 28.62 Billion | 27.53 Billion | 27.71 Billion |
Net PPE | 3.36 Billion | 3.32 Billion | 3.29 Billion | 3.29 Billion | 3.08 Billion | 2.97 Billion |
Good Will And Intangible Assets | 19.81 Billion | 20.19 Billion | 20.39 Billion | 20.39 Billion | 19.45 Billion | 19.72 Billion |
Good Will | 14.39 Billion | 14.36 Billion | 14.38 Billion | 14.38 Billion | 13.6 Billion | 13.65 Billion |
Intangible Assets | 5.41 Billion | 5.83 Billion | 6 Billion | 6 Billion | 5.85 Billion | 6.06 Billion |
Long-Term Investments | 450 Million | 429 Million | 413 Million | 413 Million | 427 Million | 421 Million |
Tax Assets | 3.8 Billion | 3.79 Billion | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.86 Billion |
Other Non Current Assets | 686 Million | 737 Million | 679 Million | 679 Million | 732 Million | 728 Million |
Other Assets | - | 1 Million | 1 Million | 1 Million | - | -1 Million |
Total Liabilities | 16.49 Billion | 16.5 Billion | 15.6 Billion | 15.6 Billion | 14.91 Billion | 15.11 Billion |
Total Current Liabilities | 5.57 Billion | 4.91 Billion | 4.93 Billion | 4.93 Billion | 4.57 Billion | 4.56 Billion |
Account Payables | 906 Million | 921 Million | 942 Million | 942 Million | 929 Million | 899 Million |
Tax Payables | 224 Million | 257 Million | 220 Million | 220 Million | 352 Million | 400 Million |
Short Term Debt | 1.58 Billion | 1.08 Billion | 531 Million | 531 Million | 513 Million | 559 Million |
Deferred Revenue | 284 Million | 280 Million | 266 Million | 266 Million | 246 Million | 242 Million |
Other Current Liabilities | 2.8 Billion | 2.63 Billion | 3.19 Billion | 3.19 Billion | 2.89 Billion | 2.86 Billion |
Total Non Current Liabilities | 10.92 Billion | 11.58 Billion | 10.67 Billion | 10.67 Billion | 10.33 Billion | 10.55 Billion |
Long-Term Debt | 9.35 Billion | 9.91 Billion | 8.96 Billion | 8.96 Billion | 8.78 Billion | 8.89 Billion |
Deferred Revenue Non Current | 316 Million | 314 Million | 311 Million | 311 Million | 301 Million | 295 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.11 Billion | 1.22 Billion | 1.26 Billion | 1.26 Billion | 1.15 Billion | 1.22 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.61 Billion | 20.16 Billion | 19.52 Billion | 19.52 Billion | 19.12 Billion | 18.48 Billion |
Stock Holders Equity | 20.37 Billion | 19.92 Billion | 19.28 Billion | 19.28 Billion | 18.88 Billion | 18.22 Billion |
Common Stock | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million |
Retained Earnings | 1.63 Billion | 1.31 Billion | 819 Million | 819 Million | 315 Million | -189 Million |
Accumulated other comprehensive income | 164 Million | 132 Million | 49 Million | 49 Million | 231 Million | 208 Million |
Common Stock Equity | 20.37 Billion | 19.92 Billion | 19.28 Billion | 19.28 Billion | 18.88 Billion | 18.22 Billion |
Capital Lease Obligation | 369 Million | 386 Million | 395 Million | 395 Million | 404 Million | 406 Million |
Total Investments | 450 Million | 1.73 Billion | 413 Million | 413 Million | 427 Million | 421 Million |
Total Debt | 10.93 Billion | 11 Billion | 9.49 Billion | 9.49 Billion | 9.29 Billion | 9.45 Billion |
Net Debt | 8.02 Billion | 8.67 Billion | 8.62 Billion | 8.62 Billion | 8.34 Billion | 9.02 Billion |
1928
BHAGYANGR
0854
CBG-R
MFA-PB
HII