Kelsian Group Limited (CY4.F)
EUR 1.5
(2.04%)
EUR 1.5
(2.04%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.01 Billion | 1.41 Billion | 1.32 Billion | 1.17 Billion | 623.69 Million | 248.77 Million |
| Cost of Revenue | 1.52 Billion | 1.15 Billion | 122.25 Million | 96.97 Million | 55.14 Million | 27.82 Million |
| Gross Profit | 495.19 Million | 257.9 Million | 1.2 Billion | 1.07 Billion | 568.54 Million | 220.95 Million |
| Operating Expenses | 253.52 Million | 186.69 Million | 1.13 Billion | 1.04 Billion | 558.98 Million | 191.96 Million |
| Selling, General and Administrative Expenses | 255.36 Million | 186.69 Million | 870.76 Million | 800.19 Million | 420.11 Million | 124.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -16.7 Million | 17.13 Million | 33.95 Million | 4.86 Million | 2.14 Million |
| Cost and Expenses | 1.77 Billion | 1.34 Billion | 1.25 Billion | 1.13 Billion | 614.12 Million | 219.78 Million |
| Operating Income | 262.55 Million | 71.2 Million | 85.98 Million | 70.16 Million | 14.86 Million | 31.11 Million |
| Interest Expense | 54.11 Million | 22.33 Million | 21.5 Million | 17.63 Million | 9.76 Million | 4.52 Million |
| Income Tax Expense | 13.31 Million | 12.36 Million | 11.56 Million | 11.18 Million | 6.24 Million | 3.4 Million |
| Earnings before Tax | 71.32 Million | 33.36 Million | 64.47 Million | 48.98 Million | -7.32 Million | 24.95 Million |
| Net Income | 58 Million | 20.99 Million | 52.91 Million | 37.79 Million | -13.57 Million | 21.54 Million |
| Earnings Per Share Basic | 0.21 | 0.09 | 0.24 | 0.17 | -0.08 | 0.21 |
| Earnings Per Share Diluted | 0.21 | 0.09 | 0.24 | 0.17 | -0.08 | 0.21 |
| Weighted Average Shares Outstanding | 270.15 Million | 231.41 Million | 221.33 Million | 221.33 Million | 167.72 Million | 104.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 271.03 Million | 232.1 Million | 221.33 Million | 221.33 Million | 167.72 Million | 104.97 Million |
| Gross Margin | 0.25 | 0.18 | 0.91 | 0.92 | 0.91 | 0.89 |
| EBIT Margin | 0.13 | 0.10 | 0.14 | 0.14 | 0.12 | 0.19 |
| Profit Margin | 0.03 | 0.01 | 0.04 | 0.03 | -0.02 | 0.09 |
| EBITDA | 268.72 Million | 133.1 Million | 185.25 Million | 160.98 Million | 75.29 Million | 45.85 Million |
| Earnings Before Tax Margin | 0.13 | 0.05 | 0.06 | 0.06 | 0.02 | 0.13 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 643.55 Million | 606.13 Million | 1.41 Billion | 451.53 Million | 431.87 Million | 444.86 Million |
| Cost of Revenue | 536.8 Million | 494.87 Million | 165.4 Million | 369.42 Million | 353.29 Million | 361.62 Million |
| Gross Profit | 106.75 Million | 111.25 Million | 1.25 Billion | 82.11 Million | 78.58 Million | 83.23 Million |
| Operating Expenses | 75.2 Million | 81.84 Million | 1.18 Billion | 59.65 Million | 57.57 Million | 57.47 Million |
| Selling, General and Administrative Expenses | 75.2 Million | 81.84 Million | - | 59.65 Million | 57.57 Million | 57.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -16.7 Million | - | - | - |
| Cost and Expenses | 612.01 Million | 576.72 Million | 1.34 Billion | 429.07 Million | 410.87 Million | 419.1 Million |
| Operating Income | 31.54 Million | 29.41 Million | 55.69 Million | 22.45 Million | 21 Million | 25.75 Million |
| Interest Expense | 17.39 Million | 16.14 Million | 22.33 Million | 7.69 Million | 6.19 Million | 6.67 Million |
| Income Tax Expense | 3.59 Million | 4.64 Million | 12.36 Million | 2.26 Million | 5.5 Million | 3.23 Million |
| Earnings before Tax | 22.23 Million | 21.95 Million | 33.36 Million | 4.58 Million | 16.46 Million | 24.1 Million |
| Net Income | 18.63 Million | 17.3 Million | 20.99 Million | 2.31 Million | 10.95 Million | 20.86 Million |
| Earnings Per Share Basic | 0.07 | 0.07 | - | 0.01 | 0.05 | 0.09 |
| Earnings Per Share Diluted | 0.07 | 0.07 | - | 0.01 | 0.05 | 0.09 |
| Weighted Average Shares Outstanding | 269.77 Million | 256.9 Million | 231.41 Million | 269.21 Million | 221.42 Million | 221.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 284.92 Million | 257.63 Million | 233.32 Million | 316.97 Million | 222.1 Million | 222.08 Million |
| Gross Margin | 0.17 | 0.18 | 0.88 | 0.18 | 0.18 | 0.19 |
| EBIT Margin | 0.12 | 0.12 | - | 0.11 | 0.10 | 0.13 |
| Profit Margin | 0.03 | 0.03 | 0.01 | 0.01 | 0.03 | 0.05 |
| EBITDA | 75.65 Million | 74.07 Million | - | 48.4 Million | 43.22 Million | 57.58 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 |
8293
GOLF
SLNX
INKP
NCNC
RELINFRA