EUR 180.52
(-0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.86 Billion | 13.33 Billion | 12.08 Billion | 11.08 Billion | 11.45 Billion | 10.7 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 15.86 Billion | 13.33 Billion | 12.08 Billion | 11.08 Billion | 11.45 Billion | 10.7 Billion |
Operating Expenses | -12.03 Billion | -7.59 Billion | -5.02 Billion | 1.95 Billion | 2.11 Billion | 2.01 Billion |
Selling, General and Administrative Expenses | 3.59 Billion | 3.17 Billion | 2.79 Billion | 2.55 Billion | 2.62 Billion | 2.48 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -15.63 Billion | -10.76 Billion | -7.81 Billion | -596 Million | -503 Million | -469 Million |
Cost and Expenses | -12.03 Billion | -7.59 Billion | -5.02 Billion | 1.95 Billion | 2.11 Billion | 2.01 Billion |
Operating Income | 3.82 Billion | 5.74 Billion | 7.06 Billion | 1.43 Billion | 3.83 Billion | 3.59 Billion |
Interest Expense | 4.74 Billion | 1.86 Billion | 1.13 Billion | 1.86 Billion | 2.53 Billion | 2.13 Billion |
Income Tax Expense | 886 Million | 1.35 Billion | 1.61 Billion | 294 Million | 878 Million | 855 Million |
Earnings before Tax | 3.82 Billion | 5.74 Billion | 7.06 Billion | 1.43 Billion | 3.83 Billion | 3.59 Billion |
Net Income | 2.94 Billion | 4.37 Billion | 5.42 Billion | 1.14 Billion | 2.95 Billion | 2.74 Billion |
Earnings Per Share Basic | 11.26 | 15.52 | 17.85 | 3.60 | 9.09 | 7.97 |
Earnings Per Share Diluted | 11.26 | 15.50 | 17.83 | 3.60 | 9.08 | 7.95 |
Weighted Average Shares Outstanding | 254 Million | 277 Million | 300 Million | 307 Million | 320 Million | 344 Million |
Weighted Average Shares Outstanding (Diluted) | 254 Million | 278 Million | 300 Million | 307 Million | 320 Million | 345 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.27 | 0.47 | 0.63 | 0.17 | 0.37 | 0.38 |
Profit Margin | 0.19 | 0.33 | 0.45 | 0.10 | 0.26 | 0.26 |
EBITDA | - | 8.14 Billion | 8.69 Billion | - | - | - |
Earnings Before Tax Margin | 0.24 | 0.43 | 0.58 | 0.13 | 0.33 | 0.34 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.53 Billion | 4.21 Billion | 4.19 Billion | 15.86 Billion | 4.04 Billion | 3.87 Billion |
Cost of Revenue | - | 794 Million | - | - | - | - |
Gross Profit | 4.53 Billion | 3.41 Billion | 4.19 Billion | 15.86 Billion | 4.04 Billion | 3.87 Billion |
Operating Expenses | - | 3.01 Billion | -3.68 Billion | -12.03 Billion | -3.15 Billion | -2.7 Billion |
Selling, General and Administrative Expenses | 916 Million | 921 Million | 1.01 Billion | - | 858 Million | 856 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -4.7 Billion | -15.63 Billion | -4.01 Billion | -3.56 Billion |
Cost and Expenses | - | 3.01 Billion | -3.68 Billion | -12.03 Billion | -3.15 Billion | -2.7 Billion |
Operating Income | 2.07 Billion | 404 Million | 512 Million | 3.82 Billion | 888 Million | 1.16 Billion |
Interest Expense | 1.44 Billion | 1.46 Billion | 1.4 Billion | 4.74 Billion | 1.28 Billion | 1.11 Billion |
Income Tax Expense | 540 Million | 96 Million | 124 Million | 886 Million | 205 Million | 268 Million |
Earnings before Tax | 2.07 Billion | 404 Million | 512 Million | 3.82 Billion | 888 Million | 1.16 Billion |
Net Income | 1.53 Billion | 308 Million | 388 Million | 2.94 Billion | 683 Million | 901 Million |
Earnings Per Share Basic | 5.66 | 1.10 | 1.54 | - | 2.59 | 3.54 |
Earnings Per Share Diluted | 5.66 | 1.10 | 1.54 | - | 2.59 | 3.54 |
Weighted Average Shares Outstanding | 234.33 Million | 249.99 Million | 250 Million | 254 Million | 250 Million | 253 Million |
Weighted Average Shares Outstanding (Diluted) | 234.33 Million | 250 Million | 250 Million | 254 Million | 250 Million | 253 Million |
Gross Margin | 1.00 | 0.81 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.47 | -0.01 | 0.15 | - | 0.25 | 0.30 |
Profit Margin | 0.34 | 0.07 | 0.09 | 0.19 | 0.17 | 0.23 |
EBITDA | 2.15 Billion | -34 Million | 616 Million | - | 994 Million | 1.16 Billion |
Earnings Before Tax Margin | 0.46 | 0.10 | 0.12 | 0.24 | 0.22 | 0.30 |
ZLD
MTRN
3673
RET
002965
WPRT