Krones AG (KRN.DE)
EUR 131.8
(2.65%)
EUR 131.8
(2.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.72 Billion | 4.25 Billion | 3.68 Billion | 3.35 Billion | 4.02 Billion | 3.9 Billion |
| Cost of Revenue | 2.38 Billion | 2.1 Billion | 1.82 Billion | 1.68 Billion | 2.07 Billion | 2.06 Billion |
| Gross Profit | 2.33 Billion | 2.14 Billion | 1.86 Billion | 1.66 Billion | 1.94 Billion | 1.83 Billion |
| Operating Expenses | 582.13 Million | 1.91 Billion | 1.69 Billion | 1.7 Billion | 1.91 Billion | 1.64 Billion |
| Selling, General and Administrative Expenses | 407.08 Million | 1.27 Billion | 1.18 Billion | 1.17 Billion | 1.25 Billion | 1.13 Billion |
| Research and Development Expenses | 201.03 Million | 188.18 Million | 175.12 Million | 180.56 Million | 203.14 Million | 161.61 Million |
| Other Expenses | - | 1.98 Million | 30.52 Million | -1.22 Million | 9.91 Million | 63.89 Million |
| Cost and Expenses | 4.45 Billion | 4.02 Billion | 3.51 Billion | 3.39 Billion | 3.98 Billion | 3.7 Billion |
| Operating Income | 315.66 Million | 255.2 Million | 181.33 Million | -1.38 Million | 136.32 Million | 213.42 Million |
| Interest Expense | 16.47 Million | 3.35 Million | 5.52 Million | 7.25 Million | 14.62 Million | 14.59 Million |
| Income Tax Expense | 85.94 Million | 54.98 Million | 35.87 Million | 43.05 Million | 32.5 Million | 53.65 Million |
| Earnings before Tax | 310.49 Million | 242.06 Million | 177.26 Million | -36.59 Million | 41.74 Million | 204.25 Million |
| Net Income | 224.51 Million | 187.02 Million | 141.36 Million | -79.7 Million | 9.49 Million | 151.08 Million |
| Earnings Per Share Basic | 7.11 | 5.92 | 4.47 | -2.52 | 0.30 | 4.78 |
| Earnings Per Share Diluted | 7.11 | 5.92 | 4.47 | -2.52 | 0.30 | 4.78 |
| Weighted Average Shares Outstanding | 31.59 Million | 31.59 Million | 31.59 Million | 31.59 Million | 31.59 Million | 31.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.59 Million | 31.59 Million | 31.59 Million | 31.59 Million | 31.59 Million | 31.59 Million |
| Gross Margin | 0.49 | 0.50 | 0.51 | 0.50 | 0.48 | 0.47 |
| EBIT Margin | 0.10 | 0.09 | 0.09 | 0.04 | 0.07 | 0.08 |
| Profit Margin | 0.05 | 0.04 | 0.04 | -0.02 | 0.00 | 0.04 |
| EBITDA | 469.53 Million | 384.54 Million | 320.4 Million | 115.74 Million | 240.37 Million | 320.75 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.05 | -0.00 | 0.03 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 1.24 Billion | 1.24 Billion | 4.76 Billion | 1.17 Billion | 1.13 Billion |
| Cost of Revenue | 1.05 Billion | 1.01 Billion | 668.65 Million | 2.42 Billion | 611.9 Million | 551.4 Million |
| Gross Profit | 249.5 Million | 229.1 Million | 579.92 Million | 2.33 Billion | 564.8 Million | 579.7 Million |
| Operating Expenses | 158.7 Million | 141.4 Million | 146.82 Million | 582.13 Million | 489.99 Million | 517 Million |
| Selling, General and Administrative Expenses | 190 Million | 188 Million | 202.54 Million | - | 336.4 Million | 344.3 Million |
| Research and Development Expenses | - | - | 172.29 Million | - | - | - |
| Other Expenses | 31.3 Million | 46.6 Million | 55.71 Million | -2.75 Million | 38.8 Million | 49.9 Million |
| Cost and Expenses | 1.21 Billion | 1.15 Billion | 1.16 Billion | 4.45 Billion | 1.1 Billion | 1.06 Billion |
| Operating Income | 90.8 Million | 87.7 Million | 73.08 Million | 263.63 Million | 36 Million | 12.8 Million |
| Interest Expense | - | - | - | 16.47 Million | - | - |
| Income Tax Expense | 27.5 Million | 23.2 Million | 26.24 Million | 85.94 Million | 20 Million | 20.2 Million |
| Earnings before Tax | 96.7 Million | 89 Million | 75.09 Million | 310.49 Million | 74.3 Million | 78.1 Million |
| Net Income | 69.1 Million | 65.8 Million | 48.81 Million | 224.51 Million | 54.3 Million | 57.9 Million |
| Earnings Per Share Basic | 2.19 | 2.08 | 1.55 | - | 1.72 | 1.83 |
| Earnings Per Share Diluted | 2.19 | 2.08 | 1.55 | - | 1.72 | 1.83 |
| Weighted Average Shares Outstanding | 31.59 Million | 31.59 Million | 31.59 Million | 31.59 Million | 31.59 Million | 31.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.59 Million | 31.59 Million | 31.59 Million | 31.59 Million | 31.59 Million | 31.59 Million |
| Gross Margin | 0.19 | 0.18 | 0.46 | 0.49 | 0.48 | 0.51 |
| EBIT Margin | 0.10 | 0.10 | 0.10 | - | 0.06 | 0.05 |
| Profit Margin | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 |
| EBITDA | 130.8 Million | 125.4 Million | 125.01 Million | - | 72.1 Million | 56.6 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | 0.06 | 0.03 | 0.01 |
EXM
2282
BNR
MOL
DDD
2483