EUR 17.25
(0.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.97 Million | 13.86 Million | 13.37 Million | 11.13 Million | 9.06 Million | 7.4 Million |
Total Current Assets | 5.01 Million | 6.92 Million | 6.58 Million | 4.48 Million | 4.23 Million | 3.42 Million |
Cash And Short Term Investments | 2.83 Million | 4.26 Million | 4.3 Million | 2.74 Million | 2.38 Million | 1.85 Million |
Cash and Cash Equivalents | 2.83 Million | 4.26 Million | 4.3 Million | 2.74 Million | 2.38 Million | 1.85 Million |
Short Term Investments | - | -992.11 Thousand | -985.32 Thousand | -1.01 Million | -39.85 Thousand | -149.85 Thousand |
Net Receivables | 2.07 Million | 2.32 Million | 2.24 Million | 1.65 Million | 1.81 Million | 1.49 Million |
Inventory | 1.00 | 129.32 Thousand | 5760.30 | 11.82 Thousand | 679.25 | 553.00 |
Other Current Assets | 99.39 Thousand | 205.87 Thousand | 29.03 Thousand | 64.32 Thousand | 27.6 Thousand | 87.62 Thousand |
Total Non-Current Assets | 5.96 Million | 6.93 Million | 6.79 Million | 6.65 Million | 4.83 Million | 3.97 Million |
Net PPE | 132.29 Thousand | 142.74 Thousand | 132.16 Thousand | 136.74 Thousand | 133.8 Thousand | 145.51 Thousand |
Good Will And Intangible Assets | 1.88 Million | 3.04 Million | 2.91 Million | 2.72 Million | 1.89 Million | 1.29 Million |
Good Will | - | 29.2 Thousand | 58.62 Thousand | 153.4 Thousand | 248.68 Thousand | 343.95 Thousand |
Intangible Assets | 1.88 Million | 3.01 Million | 2.85 Million | 2.57 Million | 1.64 Million | 952.51 Thousand |
Long-Term Investments | 3.76 Million | 3.75 Million | 3.74 Million | 3.79 Million | 2.8 Million | 2.53 Million |
Tax Assets | 50.97 Thousand | -3.75 Million | -3.74 Million | -3.79 Million | -2.8 Million | -2.53 Million |
Other Non Current Assets | 132.72 Thousand | 3.75 Million | 3.74 Million | 3.79 Million | 2.8 Million | 2.53 Million |
Other Assets | - | 1.00 | - | - | -10.00 | - |
Total Liabilities | 7.17 Million | 8.79 Million | 8.34 Million | 7.16 Million | 6.31 Million | 5.43 Million |
Total Current Liabilities | 507.79 Thousand | 7.87 Million | 7.46 Million | 6.34 Million | 5.75 Million | 4.64 Million |
Account Payables | 198.67 Thousand | 180.1 Thousand | 160.7 Thousand | 168.88 Thousand | 102.77 Thousand | 128.03 Thousand |
Tax Payables | 296.44 Thousand | 367.05 Thousand | 330.31 Thousand | 259.35 Thousand | 163 Thousand | 203.17 Thousand |
Short Term Debt | - | -8478.00 | - | - | - | - |
Deferred Revenue | - | 8479.00 | - | - | - | - |
Other Current Liabilities | 309.11 Thousand | 7.69 Million | 7.3 Million | 6.17 Million | 5.65 Million | 4.51 Million |
Total Non Current Liabilities | 6.66 Million | 920.59 Thousand | 885.2 Thousand | 826.54 Thousand | 562.22 Thousand | 793.36 Thousand |
Long-Term Debt | 1.00 | -6.5 Million | -5.87 Million | -5.14 Million | -4.75 Million | - |
Deferred Revenue Non Current | 5.72 Million | 6.5 Million | 5.87 Million | 5.14 Million | 4.75 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 372.28 Thousand | 4810.89 | 8225.00 | 7882.00 | 7582.00 | 414.47 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 3.8 Million | 5.07 Million | 5.02 Million | 3.96 Million | 2.74 Million | 1.96 Million |
Stock Holders Equity | 3.8 Million | 5.07 Million | 5.02 Million | 3.96 Million | 2.74 Million | 1.96 Million |
Common Stock | 1.91 Million | 1.91 Million | 1.91 Million | 1.91 Million | 1.91 Million | 1.91 Million |
Retained Earnings | 1.7 Million | 2.97 Million | 2.94 Million | 1.94 Million | 791.11 Thousand | 48.62 Thousand |
Accumulated other comprehensive income | 178.86 Thousand | 178.86 Thousand | 162.11 Thousand | 102.41 Thousand | 41.63 Thousand | 2559.01 |
Common Stock Equity | 3.8 Million | 5.07 Million | 5.02 Million | 3.96 Million | 2.74 Million | 1.96 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.76 Million | 2.76 Million | 2.76 Million | 2.77 Million | 2.76 Million | 2.38 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.83 Million | -4.26 Million | -4.3 Million | -2.74 Million | -2.38 Million | -1.85 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 10.97 Million | 10.97 Million | 10.97 Million | 11.59 Million | 11.59 Million | 13.86 Million |
Total Current Assets | 5.01 Million | 5.01 Million | 5.01 Million | 5.24 Million | 5 Million | 6.92 Million |
Cash And Short Term Investments | 2.83 Million | 2.83 Million | 2.83 Million | 2.75 Million | 2.75 Million | 4.26 Million |
Cash and Cash Equivalents | 2.83 Million | 2.83 Million | 2.83 Million | 2.75 Million | 2.75 Million | 4.26 Million |
Short Term Investments | - | - | - | -996.01 Thousand | - | -992.11 Thousand |
Net Receivables | 2.07 Million | 2.07 Million | 1.64 Million | 2.08 Million | 1.29 Million | 2.32 Million |
Inventory | 1.00 | 1.00 | - | 1081.10 | 1081.00 | 129.32 Thousand |
Other Current Assets | 99.39 Thousand | 99.39 Thousand | 532.29 Thousand | 413.01 Thousand | 956.68 Thousand | 205.87 Thousand |
Total Non-Current Assets | 5.96 Million | 5.96 Million | 5.96 Million | 6.34 Million | 6.58 Million | 6.93 Million |
Net PPE | 132.29 Thousand | 132.29 Thousand | 132.29 Thousand | 131.88 Thousand | 131.88 Thousand | 142.74 Thousand |
Good Will And Intangible Assets | 1.88 Million | 1.88 Million | 1.88 Million | 2.45 Million | 2.45 Million | 3.04 Million |
Good Will | - | - | - | 14.49 Thousand | 14.49 Thousand | 29.2 Thousand |
Intangible Assets | 1.88 Million | 1.88 Million | 1.88 Million | 2.44 Million | 2.44 Million | 3.01 Million |
Long-Term Investments | 3.76 Million | 3.76 Million | 2.76 Million | 3.75 Million | 2.76 Million | 3.75 Million |
Tax Assets | 50.97 Thousand | 50.97 Thousand | - | -3.75 Million | - | -3.75 Million |
Other Non Current Assets | 132.72 Thousand | 132.72 Thousand | 1.18 Million | 3.75 Million | 1.23 Million | 3.75 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 7.17 Million | 7.17 Million | 6.6 Million | 6.9 Million | 5.7 Million | 8.79 Million |
Total Current Liabilities | 507.79 Thousand | 507.79 Thousand | 6.6 Million | 6.15 Million | 5.7 Million | 7.87 Million |
Account Payables | 198.67 Thousand | 198.67 Thousand | 198.67 Thousand | 150.2 Thousand | 150.2 Thousand | 180.1 Thousand |
Tax Payables | 296.44 Thousand | 296.44 Thousand | - | 212.48 Thousand | - | 367.05 Thousand |
Short Term Debt | - | - | - | - | - | -8478.00 |
Deferred Revenue | - | - | - | - | - | 8479.00 |
Other Current Liabilities | 309.11 Thousand | 309.11 Thousand | 6.4 Million | 6 Million | 5.55 Million | 7.69 Million |
Total Non Current Liabilities | 6.66 Million | 6.66 Million | - | 748.8 Thousand | - | 920.59 Thousand |
Long-Term Debt | 1.00 | 1.00 | - | -5.19 Million | - | -6.5 Million |
Deferred Revenue Non Current | 5.72 Million | 5.72 Million | - | 5.19 Million | - | 6.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 372.28 Thousand | 372.28 Thousand | - | 7203.25 | - | 4810.89 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.8 Million | 3.8 Million | 3.8 Million | 4.69 Million | 4.69 Million | 5.07 Million |
Stock Holders Equity | 3.8 Million | 3.8 Million | 3.8 Million | 4.69 Million | 4.69 Million | 5.07 Million |
Common Stock | 1.91 Million | 1.91 Million | 1.91 Million | 1.91 Million | 1.91 Million | 1.91 Million |
Retained Earnings | 1.7 Million | 1.7 Million | 1.88 Million | 2.59 Million | 2.77 Million | 2.97 Million |
Accumulated other comprehensive income | 178.86 Thousand | 178.86 Thousand | - | 178.86 Thousand | - | 178.86 Thousand |
Common Stock Equity | 3.8 Million | 3.8 Million | 3.8 Million | 4.69 Million | 4.69 Million | 5.07 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.76 Million | 3.76 Million | 2.76 Million | 2.76 Million | 2.76 Million | 2.76 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.83 Million | -2.83 Million | -2.83 Million | -2.75 Million | -2.75 Million | -4.26 Million |
002676
002735
USAC
688338
4659
JWCAF