EUR 11.07
(12.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.45 Billion | 11.61 Billion | 11.84 Billion | 9.23 Billion | 10.48 Billion | 13.84 Billion |
Cost of Revenue | 5.01 Billion | 5.51 Billion | 5.38 Billion | 4.37 Billion | 4.69 Billion | 6.82 Billion |
Gross Profit | 5.43 Billion | 6.09 Billion | 6.45 Billion | 4.86 Billion | 5.79 Billion | 7.02 Billion |
Operating Expenses | 5.47 Billion | 5.03 Billion | 4.82 Billion | 4.24 Billion | 4.54 Billion | 5.34 Billion |
Selling, General and Administrative Expenses | 4.96 Billion | 5.03 Billion | 4.82 Billion | 4.24 Billion | 4.54 Billion | 5.34 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 507.56 Million | -119.77 Million | 26.15 Million | -24.65 Million | -68.65 Million | -63.01 Million |
Cost and Expenses | 10.48 Billion | 10.54 Billion | 10.2 Billion | 8.61 Billion | 9.23 Billion | 12.17 Billion |
Operating Income | -34.06 Million | 1.79 Billion | 1.63 Billion | 607.63 Million | 1.63 Billion | 1.67 Billion |
Interest Expense | 245.03 Million | 1.75 Billion | 136.46 Million | 135.65 Million | 72.17 Million | 85.42 Million |
Income Tax Expense | 735.19 Million | -75.29 Million | 306.98 Million | 101.56 Million | 98.06 Million | 268.4 Million |
Earnings before Tax | -233.68 Million | 43.28 Million | 1.52 Billion | 456.47 Million | 727.2 Million | 1.52 Billion |
Net Income | -968.88 Million | 118.58 Million | 1.38 Billion | 407.86 Million | 679.44 Million | 1.25 Billion |
Earnings Per Share Basic | -2.49 | 0.31 | 3.55 | 1.05 | 1.72 | 3.19 |
Earnings Per Share Diluted | -2.49 | 0.31 | 3.53 | 1.04 | 1.70 | 3.15 |
Weighted Average Shares Outstanding | 388.36 Million | 387.76 Million | 390.29 Million | 389.65 Million | 395.41 Million | 395.18 Million |
Weighted Average Shares Outstanding (Diluted) | 388.36 Million | 388.37 Million | 392.41 Million | 392.12 Million | 399.93 Million | 400.49 Million |
Gross Margin | 0.52 | 0.53 | 0.55 | 0.53 | 0.55 | 0.51 |
EBIT Margin | 0.09 | 0.18 | 0.16 | 0.10 | 0.18 | 0.14 |
Profit Margin | -0.09 | 0.01 | 0.12 | 0.04 | 0.06 | 0.09 |
EBITDA | 943.14 Million | 480 Million | 1.92 Billion | 861.2 Million | 1.55 Billion | 1.5 Billion |
Earnings Before Tax Margin | -0.00 | 0.15 | 0.14 | 0.07 | 0.16 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.75 Billion | 1.9 Billion | 10.45 Billion | 2.37 Billion | 2.96 Billion | 3.03 Billion |
Cost of Revenue | 1.31 Billion | 915.64 Million | 5.01 Billion | 1.22 Billion | 1.32 Billion | 1.47 Billion |
Gross Profit | 1.44 Billion | 991.65 Million | 5.43 Billion | 1.14 Billion | 1.63 Billion | 1.55 Billion |
Operating Expenses | 1.16 Billion | 1.08 Billion | 4.96 Billion | 1.25 Billion | 1.4 Billion | 1.19 Billion |
Selling, General and Administrative Expenses | 1.16 Billion | 1.08 Billion | - | 1.25 Billion | 1.4 Billion | 1.19 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.95 Million | 23.78 Million | 833 Thousand | 30.02 Million | -3.51 Million |
Cost and Expenses | 2.48 Billion | 2 Billion | 9.98 Billion | 2.47 Billion | 2.73 Billion | 2.67 Billion |
Operating Income | 273.9 Million | -239.89 Million | -34.06 Million | -355.76 Million | -32.23 Million | 362.92 Million |
Interest Expense | 46.36 Million | 59.23 Million | 245.03 Million | 61.82 Million | 67.54 Million | 55.64 Million |
Income Tax Expense | 28.04 Million | -38.63 Million | 735.19 Million | 8.66 Million | -23.08 Million | 754.47 Million |
Earnings before Tax | 230.55 Million | -297.52 Million | -233.68 Million | -409.63 Million | -65.54 Million | 303.77 Million |
Net Income | 52.17 Million | -258.88 Million | -968.88 Million | -418.3 Million | -42.45 Million | -450.69 Million |
Earnings Per Share Basic | 0.43 | -0.67 | - | -1.08 | -0.11 | -1.16 |
Earnings Per Share Diluted | 0.42 | -0.67 | - | -1.08 | -0.11 | -1.16 |
Weighted Average Shares Outstanding | 389.04 Million | 386.39 Million | 388.36 Million | 387.32 Million | 388.38 Million | 388.33 Million |
Weighted Average Shares Outstanding (Diluted) | 390.94 Million | 388.74 Million | 388.36 Million | 388.55 Million | 388.38 Million | 388.33 Million |
Gross Margin | 0.52 | 0.52 | 0.52 | 0.48 | 0.55 | 0.51 |
EBIT Margin | 0.12 | -0.01 | - | -0.04 | 0.21 | 0.14 |
Profit Margin | 0.02 | -0.14 | -0.09 | -0.18 | -0.01 | -0.15 |
EBITDA | 335.53 Million | -25.5 Million | - | -97.34 Million | 630.89 Million | 435.04 Million |
Earnings Before Tax Margin | 0.10 | -0.13 | -0.00 | -0.15 | -0.01 | 0.12 |
6588
TRVG
9264
002553
MGPPF
9532