AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 67.77 Thousand | 102.33 Thousand | 76.55 Thousand | 118.94 Thousand | 117.48 Thousand |
Cost of Revenue | 20.69 Thousand | 9153.00 | 3299.00 | 4662.00 | 12.58 Thousand | 7345.00 |
Gross Profit | -20.69 Thousand | 58.61 Thousand | 99.03 Thousand | 71.89 Thousand | 106.35 Thousand | 110.13 Thousand |
Operating Expenses | 1.58 Million | 2.74 Million | 2.25 Million | 2.07 Million | 1.45 Million | 1.83 Million |
Selling, General and Administrative Expenses | 1.58 Million | 791 Thousand | 1.16 Million | 1 Million | 441.34 Thousand | 884.37 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 380.67 Thousand | 1.08 Million | 1.07 Million | 1.01 Million | 955.52 Thousand |
Cost and Expenses | 1.6 Million | 2.74 Million | 2.25 Million | 2.07 Million | 1.45 Million | 1.83 Million |
Operating Income | -1.6 Million | -2.74 Million | -2.25 Million | -2.44 Million | -1.45 Million | -1.83 Million |
Interest Expense | - | - | 20.6 Thousand | - | - | - |
Income Tax Expense | 774.57 Thousand | -121.18 Thousand | 20.6 Thousand | -390.75 Thousand | -57.24 Thousand | -537.96 Thousand |
Earnings before Tax | -830.55 Thousand | -2.24 Million | -1.77 Million | -1.19 Million | -840.65 Thousand | -1.3 Million |
Net Income | -830.55 Thousand | -2.24 Million | -1.79 Million | -800.16 Thousand | -783.4 Thousand | -763.98 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 281.78 Million | 279.55 Million | 273 Million | 252.62 Million | 214.42 Million | 214.42 Million |
Weighted Average Shares Outstanding (Diluted) | 281.78 Million | 279.55 Million | 273 Million | 252.62 Million | 214.42 Million | 214.42 Million |
Gross Margin | - | 0.86 | 0.97 | 0.94 | 0.89 | 0.94 |
EBIT Margin | - | -40.44 | -22.03 | -31.85 | -12.16 | -15.60 |
Profit Margin | - | -33.17 | -17.58 | -10.45 | -6.59 | -6.50 |
EBITDA | -809.86 Thousand | -2.23 Million | -1.77 Million | -1.18 Million | -828.06 Thousand | -1.29 Million |
Earnings Before Tax Margin | - | -40.57 | -22.07 | -31.91 | -12.26 | -15.66 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 67.77 Thousand | 67.77 Thousand | 33.88 Thousand | - |
Cost of Revenue | 10.49 Thousand | 10.2 Thousand | 9153.00 | 7619.00 | - | 1534.00 |
Gross Profit | -10.49 Thousand | -10.2 Thousand | 58.61 Thousand | 60.15 Thousand | 33.88 Thousand | -1534.00 |
Operating Expenses | 773.83 Thousand | 796.41 Thousand | 2.74 Million | 1.06 Million | 481.13 Thousand | 1.49 Million |
Selling, General and Administrative Expenses | 773.83 Thousand | 810.6 Thousand | - | 1.06 Million | 533.71 Thousand | 1.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 380.67 Thousand | - | - | - |
Cost and Expenses | 784.32 Thousand | 796.41 Thousand | 2.74 Million | 1.07 Million | -481.13 Thousand | 1.49 Million |
Operating Income | -784.32 Thousand | -796.41 Thousand | -2.74 Million | -1.07 Million | -447.25 Thousand | -1.49 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 679.04 Thousand | -3.00 | -121.18 Thousand | 1.00 | - | -4.00 |
Earnings before Tax | -105.28 Thousand | -725.26 Thousand | -2.24 Million | -829.68 Thousand | -414.84 Thousand | -1.41 Million |
Net Income | -105.28 Thousand | -725.26 Thousand | -2.24 Million | -829.68 Thousand | -414.84 Thousand | -1.41 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 281.86 Million | 278.94 Million | 279.55 Million | 281.66 Million | 281.02 Million | 278.07 Million |
Weighted Average Shares Outstanding (Diluted) | 281.86 Million | 278.94 Million | 279.55 Million | 281.66 Million | 281.02 Million | 278.07 Million |
Gross Margin | - | - | 0.86 | 0.89 | 1.00 | - |
EBIT Margin | - | - | - | -15.75 | -13.09 | - |
Profit Margin | - | - | -33.17 | -12.24 | -12.24 | - |
EBITDA | -94.79 Thousand | -786.21 Thousand | - | -1.06 Million | -443.44 Thousand | -1.49 Million |
Earnings Before Tax Margin | - | - | -40.57 | -15.86 | -13.20 | - |
INAB
ECL
LILAK
ALCHI
SAPL
002724