EUR 22.85
(-0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 490.21 Million | 535.94 Million | 445.31 Million | 436.96 Million | 341.66 Million | 316.9 Million |
Total Current Assets | 274.22 Million | 317.51 Million | 281.11 Million | 288.75 Million | 194.42 Million | 190.58 Million |
Cash And Short Term Investments | 21.53 Million | 57.55 Million | 76.5 Million | 131.38 Million | 44.93 Million | 34.31 Million |
Cash and Cash Equivalents | 21.53 Million | 57.55 Million | 76.5 Million | 131.38 Million | 44.93 Million | 34.31 Million |
Short Term Investments | 1.74 Million | 1.56 Million | 958 Thousand | 1.07 Million | - | - |
Net Receivables | 119.27 Million | 123.54 Million | 96.72 Million | 73.64 Million | 69.21 Million | 34.87 Million |
Inventory | 117.71 Million | 123.02 Million | 97.45 Million | 79.24 Million | 76.75 Million | 73.23 Million |
Other Current Assets | 15.69 Million | 13.38 Million | 10.43 Million | 4.47 Million | 3.52 Million | 48.15 Million |
Total Non-Current Assets | 215.99 Million | 218.43 Million | 164.2 Million | 148.21 Million | 147.24 Million | 123.95 Million |
Net PPE | 145.16 Million | 144.21 Million | 119.01 Million | 104.49 Million | 105.47 Million | 86.05 Million |
Good Will And Intangible Assets | 67.26 Million | 129.43 Million | 70.84 Million | 72.97 Million | 73.48 Million | 37.8 Million |
Good Will | 54.47 Million | 58.9 Million | 29.04 Million | 31.67 Million | 33.97 Million | 33.17 Million |
Intangible Assets | 12.79 Million | 70.53 Million | 41.8 Million | 41.3 Million | 39.51 Million | 4.63 Million |
Long-Term Investments | 3.57 Million | 3.68 Million | 3.37 Million | 2.41 Million | 2.25 Million | 94 Thousand |
Tax Assets | -1000.00 | 155.95 Million | 131.87 Million | 114.22 Million | 111.1 Million | 574 Thousand |
Other Non Current Assets | 1000.00 | -214.86 Million | -160.91 Million | -145.9 Million | -145.07 Million | -574 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | 2.36 Million |
Total Liabilities | 344.77 Million | 395.73 Million | 321.45 Million | 327.14 Million | 241.68 Million | 223.43 Million |
Total Current Liabilities | 194.16 Million | 221.76 Million | 183.23 Million | 208.96 Million | 140.21 Million | 131.71 Million |
Account Payables | 95.12 Million | 114.88 Million | 92.43 Million | 85.07 Million | 75.62 Million | 72.2 Million |
Tax Payables | 9.21 Million | 9.97 Million | 9.6 Million | 7.44 Million | 6.47 Million | 8.02 Million |
Short Term Debt | 55.96 Million | 57.58 Million | 46.41 Million | 89.48 Million | 34.79 Million | 40.02 Million |
Deferred Revenue | 9.21 Million | 9.97 Million | 9.6 Million | 7.44 Million | 6.47 Million | 801 Thousand |
Other Current Liabilities | 33.84 Million | 39.31 Million | 34.78 Million | 26.96 Million | 23.32 Million | 18.68 Million |
Total Non Current Liabilities | 150.61 Million | 173.96 Million | 138.21 Million | 118.17 Million | 101.46 Million | 54.74 Million |
Long-Term Debt | 118.91 Million | 142.63 Million | 110.36 Million | 92.56 Million | 77.78 Million | 54.74 Million |
Deferred Revenue Non Current | 361 Thousand | 1.53 Million | 515 Thousand | 442 Thousand | 454 Thousand | 468 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.44 Million | 27.75 Million | 27.21 Million | 25.02 Million | 22.96 Million | -1.59 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 36.96 Million |
Total Equity | 145.44 Million | 140.21 Million | 123.86 Million | 109.82 Million | 99.98 Million | 93.46 Million |
Stock Holders Equity | 144.35 Million | 139.25 Million | 122.85 Million | 108.8 Million | 99.02 Million | 93.34 Million |
Common Stock | 4.49 Million | 4.49 Million | 4.49 Million | 4.49 Million | 4.49 Million | 4.49 Million |
Retained Earnings | 9.25 Million | 21.87 Million | 19.12 Million | 10.54 Million | 7.46 Million | 1.34 Million |
Accumulated other comprehensive income | 121.51 Million | 116.57 Million | 100.41 Million | 84.59 Million | 74.65 Million | 68.74 Million |
Common Stock Equity | 144.35 Million | 139.25 Million | 122.85 Million | 108.8 Million | 99.02 Million | 93.34 Million |
Capital Lease Obligation | 3.28 Million | 2.1 Million | 717 Thousand | 910 Thousand | 1.1 Million | 1.28 Million |
Total Investments | 3.57 Million | 3.68 Million | 3.37 Million | 2.41 Million | 2.25 Million | 94 Thousand |
Total Debt | 178.16 Million | 202.32 Million | 157.49 Million | 182.96 Million | 112.57 Million | 96.06 Million |
Net Debt | 156.63 Million | 144.77 Million | 80.99 Million | 51.57 Million | 67.64 Million | 61.74 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 373.87 Million | 490.21 Million | 490.21 Million | 535.57 Million | 535.94 Million | 535.94 Million |
Total Current Assets | 222.53 Million | 274.22 Million | 274.22 Million | 319.1 Million | 317.51 Million | 317.51 Million |
Cash And Short Term Investments | 92.39 Million | 21.53 Million | 21.53 Million | 17.99 Million | 57.55 Million | 57.55 Million |
Cash and Cash Equivalents | 92.39 Million | 21.53 Million | 21.53 Million | 17.99 Million | 57.55 Million | 57.55 Million |
Short Term Investments | - | 1.74 Million | 1.74 Million | 1.67 Million | 1.56 Million | 1.56 Million |
Net Receivables | 59.47 Million | 119.27 Million | 119.27 Million | 112.95 Million | 123.54 Million | 123.54 Million |
Inventory | 44.53 Million | 117.71 Million | 117.71 Million | 132.44 Million | 123.02 Million | 123.02 Million |
Other Current Assets | 26.13 Million | 15.69 Million | 15.69 Million | 55.7 Million | 13.38 Million | 13.38 Million |
Total Non-Current Assets | 151.34 Million | 215.99 Million | 215.99 Million | 216.47 Million | 218.43 Million | 218.43 Million |
Net PPE | 100.41 Million | 145.16 Million | 145.16 Million | 143.9 Million | 144.21 Million | 144.21 Million |
Good Will And Intangible Assets | 48.58 Million | 67.26 Million | 67.26 Million | 126.09 Million | 129.43 Million | 129.43 Million |
Good Will | 41.99 Million | 54.47 Million | 54.47 Million | 57.23 Million | 58.9 Million | 58.9 Million |
Intangible Assets | 6.58 Million | 12.79 Million | 12.79 Million | 68.86 Million | 70.53 Million | 70.53 Million |
Long-Term Investments | 2.34 Million | 3.57 Million | 3.57 Million | 3.7 Million | 3.68 Million | 3.68 Million |
Tax Assets | - | -1000.00 | -1000.00 | 159.24 Million | 155.95 Million | 155.95 Million |
Other Non Current Assets | - | 1000.00 | 1000.00 | -216.47 Million | -214.86 Million | -214.86 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 208.19 Million | 344.77 Million | 344.77 Million | 390.42 Million | 395.73 Million | 395.73 Million |
Total Current Liabilities | 90.83 Million | 194.16 Million | 194.16 Million | 236.46 Million | 221.76 Million | 221.76 Million |
Account Payables | 50.22 Million | 95.12 Million | 95.12 Million | 128.56 Million | 114.88 Million | 114.88 Million |
Tax Payables | - | 9.21 Million | 9.21 Million | - | 9.97 Million | 9.97 Million |
Short Term Debt | 40.61 Million | 55.96 Million | 55.96 Million | 53.52 Million | 57.58 Million | 57.58 Million |
Deferred Revenue | - | 9.21 Million | 9.21 Million | - | 9.97 Million | 9.97 Million |
Other Current Liabilities | - | 33.84 Million | 33.84 Million | 54.37 Million | 39.31 Million | 39.31 Million |
Total Non Current Liabilities | 117.35 Million | 150.61 Million | 150.61 Million | 153.96 Million | 173.96 Million | 173.96 Million |
Long-Term Debt | 74.81 Million | 118.91 Million | 118.91 Million | 128.93 Million | 142.63 Million | 142.63 Million |
Deferred Revenue Non Current | - | 361 Thousand | 361 Thousand | - | 1.53 Million | 1.53 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.53 Million | 29.44 Million | 29.44 Million | 25.02 Million | 27.75 Million | 27.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 165.68 Million | 145.44 Million | 145.44 Million | 145.15 Million | 140.21 Million | 140.21 Million |
Stock Holders Equity | 164.6 Million | 144.35 Million | 144.35 Million | 144.13 Million | 139.25 Million | 139.25 Million |
Common Stock | 4.49 Million | 4.49 Million | 4.49 Million | 4.49 Million | 4.49 Million | 4.49 Million |
Retained Earnings | - | 9.25 Million | 9.25 Million | 9.84 Million | 21.87 Million | 21.87 Million |
Accumulated other comprehensive income | 141.11 Million | 121.51 Million | 121.51 Million | 121.32 Million | 116.57 Million | 116.57 Million |
Common Stock Equity | 164.6 Million | 144.35 Million | 144.35 Million | 144.13 Million | 139.25 Million | 139.25 Million |
Capital Lease Obligation | - | 3.28 Million | 3.28 Million | 1.65 Million | 2.1 Million | 2.1 Million |
Total Investments | 2.34 Million | 3.57 Million | 3.57 Million | 3.7 Million | 3.68 Million | 3.68 Million |
Total Debt | 115.43 Million | 178.16 Million | 178.16 Million | 182.45 Million | 202.32 Million | 202.32 Million |
Net Debt | 23.03 Million | 156.63 Million | 156.63 Million | 164.46 Million | 144.77 Million | 144.77 Million |
600097
NINOF
DJT
089860
SBSNY
JKTYRE