EUR 257.5
(1.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.39 Billion | 24.49 Billion | 19.82 Billion | 14.42 Billion | 17.39 Billion | 10.83 Billion |
Cost of Revenue | 9.32 Billion | 8.9 Billion | 7.53 Billion | 5.93 Billion | 6.56 Billion | 4.09 Billion |
Gross Profit | 16.07 Billion | 15.59 Billion | 12.28 Billion | 8.49 Billion | 10.82 Billion | 6.74 Billion |
Operating Expenses | 12.65 Billion | 12.33 Billion | 9.71 Billion | 7.77 Billion | 8.73 Billion | 5.35 Billion |
Selling, General and Administrative Expenses | 12.05 Billion | 11.73 Billion | 9.13 Billion | 7.23 Billion | 8.18 Billion | 5.04 Billion |
Research and Development Expenses | 593 Million | 600 Million | 579 Million | 544 Million | 548 Million | 256 Million |
Other Expenses | 228 Million | 60 Million | 66 Million | 6 Million | -199 Million | -3 Million |
Cost and Expenses | 22.21 Billion | 21.23 Billion | 17.24 Billion | 13.71 Billion | 15.3 Billion | 9.44 Billion |
Operating Income | 3.17 Billion | 3.25 Billion | 2.57 Billion | 719 Million | 2.08 Billion | 1.51 Billion |
Interest Expense | 198 Million | 156 Million | 141 Million | 141 Million | 162 Million | 113 Million |
Income Tax Expense | 609 Million | 751 Million | 583 Million | 164 Million | 349 Million | 139 Million |
Earnings before Tax | 3.03 Billion | 3.02 Billion | 2.17 Billion | 312 Million | 1.53 Billion | 1.28 Billion |
Net Income | 2.28 Billion | 2.15 Billion | 1.44 Billion | 85 Million | 1.07 Billion | 1.08 Billion |
Earnings Per Share Basic | 5.08 | 4.87 | 3.30 | 0.20 | 2.48 | 4.15 |
Earnings Per Share Diluted | 5.08 | 4.83 | 3.25 | 0.19 | 2.44 | 4.07 |
Weighted Average Shares Outstanding | 450.59 Million | 442.04 Million | 438.81 Million | 435.86 Million | 434.08 Million | 260.69 Million |
Weighted Average Shares Outstanding (Diluted) | 450.76 Million | 445.65 Million | 445.46 Million | 439 Million | 441.13 Million | 266.24 Million |
Gross Margin | 0.63 | 0.64 | 0.62 | 0.59 | 0.62 | 0.62 |
EBIT Margin | 0.24 | 0.25 | 0.25 | 0.20 | 0.24 | 0.21 |
Profit Margin | 0.09 | 0.09 | 0.07 | 0.01 | 0.06 | 0.10 |
EBITDA | 6.18 Billion | 6.1 Billion | 4.7 Billion | 2.6 Billion | 3.81 Billion | 2.62 Billion |
Earnings Before Tax Margin | 0.13 | 0.13 | 0.13 | 0.05 | 0.12 | 0.14 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 13.29 Billion | 25.39 Billion | 12.54 Billion | 12.85 Billion | 12.5 Billion | 24.49 Billion |
Cost of Revenue | 4.88 Billion | 9.32 Billion | 4.69 Billion | 4.61 Billion | 4.63 Billion | 8.9 Billion |
Gross Profit | 8.4 Billion | 16.07 Billion | 7.84 Billion | 8.23 Billion | 7.86 Billion | 15.59 Billion |
Operating Expenses | 6.46 Billion | 12.84 Billion | 6.44 Billion | 6.34 Billion | 6.4 Billion | 12.33 Billion |
Selling, General and Administrative Expenses | 6.12 Billion | - | 6.14 Billion | 6.04 Billion | 6.09 Billion | - |
Research and Development Expenses | 446 Million | - | 293 Million | 300 Million | 314 Million | - |
Other Expenses | -109 Million | - | - | - | - | 60 Million |
Cost and Expenses | 11.34 Billion | 22.16 Billion | 11.13 Billion | 10.96 Billion | 11.04 Billion | 21.23 Billion |
Operating Income | 1.94 Billion | 3.23 Billion | 1.4 Billion | 1.89 Billion | 1.45 Billion | 3.25 Billion |
Interest Expense | 79 Million | 116 Million | 108 Million | 90 Million | 80 Million | 156 Million |
Income Tax Expense | 428 Million | 609 Million | 287 Million | 322 Million | 327 Million | 751 Million |
Earnings before Tax | 1.86 Billion | 3.03 Billion | 1.27 Billion | 1.76 Billion | 1.37 Billion | 3.02 Billion |
Net Income | 1.36 Billion | 2.28 Billion | 928 Million | 1.36 Billion | 979 Million | 2.15 Billion |
Earnings Per Share Basic | 3.02 | - | 2.05 | 3.06 | 2.20 | - |
Earnings Per Share Diluted | 2.98 | - | 2.05 | 3.03 | 2.19 | - |
Weighted Average Shares Outstanding | 458.05 Million | 448.06 Million | 452.03 Million | 445.29 Million | 444.41 Million | 442.04 Million |
Weighted Average Shares Outstanding (Diluted) | 458.6 Million | 450.76 Million | 453.12 Million | 449.16 Million | 447.53 Million | 445.65 Million |
Gross Margin | 0.63 | 0.63 | 0.63 | 0.64 | 0.63 | 0.64 |
EBIT Margin | 0.23 | - | 0.23 | 0.26 | 0.24 | - |
Profit Margin | 0.10 | 0.09 | 0.07 | 0.11 | 0.08 | 0.09 |
EBITDA | 2.99 Billion | - | 2.89 Billion | 3.34 Billion | 2.96 Billion | - |
Earnings Before Tax Margin | 0.15 | 0.13 | 0.11 | 0.15 | 0.12 | 0.13 |
7705
2PR4
TOYRF
NMRK
DSFIR
8611