JPY 2759.0
(1.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 37.14 Billion | 38.67 Billion | 33.11 Billion | 29.21 Billion | 25.53 Billion | 24.8 Billion |
Cost of Revenue | 23.66 Billion | 25.26 Billion | 21.88 Billion | 19.43 Billion | 17.01 Billion | 16.04 Billion |
Gross Profit | 13.48 Billion | 13.4 Billion | 11.23 Billion | 9.78 Billion | 8.51 Billion | 8.75 Billion |
Operating Expenses | 7.77 Billion | 7.37 Billion | 6.42 Billion | 5.93 Billion | 5.79 Billion | 5.76 Billion |
Selling, General and Administrative Expenses | 6.78 Billion | 6.53 Billion | 5.64 Billion | 5.18 Billion | 5.03 Billion | 5 Billion |
Research and Development Expenses | 984.64 Million | 840.07 Million | 783.66 Million | 753.66 Million | 768.2 Million | 757.08 Million |
Other Expenses | 197.77 Million | 142.68 Million | 78.22 Million | 137.83 Million | 83.49 Million | 48.48 Million |
Cost and Expenses | 31.43 Billion | 32.64 Billion | 28.31 Billion | 25.37 Billion | 22.81 Billion | 21.81 Billion |
Operating Income | 5.71 Billion | 6.03 Billion | 4.8 Billion | 3.84 Billion | 2.71 Billion | 2.98 Billion |
Interest Expense | 52.69 Million | 34.62 Million | 31.19 Million | 26.84 Million | 22.38 Million | 21.05 Million |
Income Tax Expense | 1.88 Billion | 1.97 Billion | 1.44 Billion | 1.15 Billion | 787.17 Million | 1.01 Billion |
Earnings before Tax | 6.24 Billion | 6.49 Billion | 4.99 Billion | 3.96 Billion | 2.76 Billion | 3.42 Billion |
Net Income | 3.43 Billion | 3.49 Billion | 2.79 Billion | 2.25 Billion | 1.63 Billion | 2 Billion |
Earnings Per Share Basic | 334.38 | 341.05 | 272.45 | 220.00 | 159.21 | 195.54 |
Earnings Per Share Diluted | 334.38 | 341.05 | 272.45 | 220.00 | 159.21 | 195.54 |
Weighted Average Shares Outstanding | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million |
Weighted Average Shares Outstanding (Diluted) | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million |
Gross Margin | 0.36 | 0.35 | 0.34 | 0.33 | 0.33 | 0.35 |
EBIT Margin | 0.20 | 0.21 | 0.19 | 0.17 | 0.15 | 0.16 |
Profit Margin | 0.09 | 0.09 | 0.08 | 0.08 | 0.06 | 0.08 |
EBITDA | 7.44 Billion | 8.11 Billion | 6.21 Billion | 5.14 Billion | 3.88 Billion | 4.34 Billion |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.15 | 0.13 | 0.11 | 0.12 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 9.36 Billion | 10.83 Billion | 37.14 Billion | 9.17 Billion | 8.95 Billion | 8.18 Billion |
Cost of Revenue | 5.81 Billion | 7.01 Billion | 23.66 Billion | 5.74 Billion | 5.68 Billion | 5.21 Billion |
Gross Profit | 3.54 Billion | 3.81 Billion | 13.48 Billion | 3.43 Billion | 3.26 Billion | 2.96 Billion |
Operating Expenses | 2.07 Billion | 2.13 Billion | 7.77 Billion | 1.93 Billion | 1.81 Billion | 1.89 Billion |
Selling, General and Administrative Expenses | 2.07 Billion | 1.86 Billion | - | 1.7 Billion | 1.57 Billion | 1.89 Billion |
Research and Development Expenses | - | 267 Million | - | 238 Million | 234 Million | 245 Million |
Other Expenses | - | 53.04 Million | 197.77 Million | 102.81 Million | 10.12 Million | 31.78 Million |
Cost and Expenses | 7.88 Billion | 9.15 Billion | 31.43 Billion | 7.68 Billion | 7.49 Billion | 7.1 Billion |
Operating Income | 1.47 Billion | 1.68 Billion | 5.71 Billion | 1.49 Billion | 1.45 Billion | 1.07 Billion |
Interest Expense | 17.02 Million | 13.06 Million | 52.69 Million | 12.53 Million | 14.15 Million | 12.95 Million |
Income Tax Expense | 533.85 Million | 437.1 Million | 1.88 Billion | 507.16 Million | 463.79 Million | 472.19 Million |
Earnings before Tax | 1.61 Billion | 1.85 Billion | 6.24 Billion | 1.51 Billion | 1.51 Billion | 1.36 Billion |
Net Income | 802.41 Million | 1.14 Billion | 3.43 Billion | 792.4 Million | 823.69 Million | 672.61 Million |
Earnings Per Share Basic | 78.21 | 111.30 | - | 77.23 | 80.28 | 65.56 |
Earnings Per Share Diluted | 78.21 | 111.30 | - | 77.23 | 80.28 | 65.56 |
Weighted Average Shares Outstanding | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million |
Weighted Average Shares Outstanding (Diluted) | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million |
Gross Margin | 0.38 | 0.35 | 0.36 | 0.37 | 0.37 | 0.36 |
EBIT Margin | 0.20 | 0.20 | - | 0.21 | 0.17 | 0.15 |
Profit Margin | 0.09 | 0.11 | 0.09 | 0.09 | 0.09 | 0.08 |
EBITDA | 1.89 Billion | 2.15 Billion | - | 1.94 Billion | 1.52 Billion | 1.22 Billion |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.15 | 0.16 | 0.16 | 0.13 |
2PR4
TOYRF
SRBK
DSFIR
8611
EL