EUR 35.71
(2.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 968.39 Million | 987.97 Million | 822.01 Million | 616.79 Million | 601 Million | 596.86 Million |
Total Current Assets | 530.9 Million | 559.91 Million | 501.26 Million | 415.21 Million | 412.42 Million | 412.03 Million |
Cash And Short Term Investments | 149.4 Million | 235.76 Million | 257.68 Million | 228.15 Million | 205.66 Million | 212.97 Million |
Cash and Cash Equivalents | 137.73 Million | 235.76 Million | 116.4 Million | 124.96 Million | 151.62 Million | 153.69 Million |
Short Term Investments | 11.66 Million | 99.01 Million | 141.28 Million | 103.19 Million | 54.04 Million | 59.27 Million |
Net Receivables | 172.95 Million | 164.12 Million | 132.33 Million | 92.22 Million | 97.61 Million | 95.6 Million |
Inventory | 202.38 Million | 153.46 Million | 102.13 Million | 92.52 Million | 106.46 Million | 100.7 Million |
Other Current Assets | 6.15 Million | 6.56 Million | 9.1 Million | 2.3 Million | 2.66 Million | 98.36 Million |
Total Non-Current Assets | 437.48 Million | 428.06 Million | 320.75 Million | 201.58 Million | 188.58 Million | 184.83 Million |
Net PPE | 162.96 Million | 160.48 Million | 142.91 Million | 21.64 Million | 18.11 Million | 6.49 Million |
Good Will And Intangible Assets | 235.21 Million | 231.59 Million | 149.77 Million | 153.57 Million | 154.97 Million | 155.81 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 235.21 Million | 231.59 Million | 149.77 Million | 153.57 Million | 154.97 Million | 155.81 Million |
Long-Term Investments | 18.67 Million | -75.37 Million | -122.44 Million | -84.81 Million | -48.11 Million | -45.03 Million |
Tax Assets | 19.6 Million | 12.34 Million | 9.22 Million | 7.98 Million | 9.55 Million | 8.28 Million |
Other Non Current Assets | 1.02 Million | 99.01 Million | 141.28 Million | 103.19 Million | 54.04 Million | 59.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 324.71 Million | 393.33 Million | 278.68 Million | 122.67 Million | 136.56 Million | 150.62 Million |
Total Current Liabilities | 196.99 Million | 247.7 Million | 157.33 Million | 101.64 Million | 116.32 Million | 129.49 Million |
Account Payables | 110.65 Million | 29.46 Million | 20.2 Million | 10.05 Million | 20.01 Million | 22.97 Million |
Tax Payables | 9.07 Million | 25.94 Million | 20.66 Million | 15.39 Million | 4.56 Million | 22.07 Million |
Short Term Debt | 27.32 Million | 26.95 Million | 16.16 Million | 13.85 Million | 13.35 Million | 20.06 Million |
Deferred Revenue | 9.07 Million | 83.77 Million | 112.59 Million | 69.55 Million | 48.39 Million | 74.21 Million |
Other Current Liabilities | 49.94 Million | 107.5 Million | 8.36 Million | 8.17 Million | 34.56 Million | 12.23 Million |
Total Non Current Liabilities | 127.72 Million | 145.63 Million | 121.34 Million | 21.03 Million | 20.23 Million | 21.13 Million |
Long-Term Debt | 98.68 Million | 133 Million | 109.27 Million | 6.13 Million | 8.29 Million | 10.12 Million |
Deferred Revenue Non Current | 12.1 Million | - | - | - | - | 30.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.78 Million | 7.42 Million | 8.77 Million | 12.98 Million | 9.33 Million | -21.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 643.67 Million | 594.64 Million | 543.32 Million | 494.11 Million | 464.43 Million | 446.24 Million |
Stock Holders Equity | 641 Million | 592.45 Million | 541.4 Million | 492.48 Million | 462.82 Million | 444.59 Million |
Common Stock | 207.59 Million | 188.71 Million | 171.56 Million | 155.96 Million | 141.78 Million | 128.89 Million |
Retained Earnings | 426.42 Million | 99.52 Million | 71.09 Million | 30.7 Million | 50.63 Million | 47.15 Million |
Accumulated other comprehensive income | 6.98 Million | 10.59 Million | 2.76 Million | -1.18 Million | -1.11 Million | -15.42 Million |
Common Stock Equity | 641 Million | 592.45 Million | 541.4 Million | 492.48 Million | 462.82 Million | 444.59 Million |
Capital Lease Obligation | 12.1 Million | 12.93 Million | 15.62 Million | 8.99 Million | 11.63 Million | 260 Thousand |
Total Investments | 30.34 Million | 23.64 Million | 18.83 Million | 18.37 Million | 5.92 Million | 14.24 Million |
Total Debt | 138.1 Million | 159.95 Million | 125.44 Million | 19.99 Million | 21.64 Million | 30.18 Million |
Net Debt | 375 Thousand | -75.8 Million | 9.03 Million | -104.97 Million | -129.97 Million | -123.51 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 951.69 Million | 951.69 Million | 968.39 Million | 968.39 Million | 968.19 Million | 960.51 Million |
Total Current Assets | 521.52 Million | 521.52 Million | 530.9 Million | 530.9 Million | 530.9 Million | 526.52 Million |
Cash And Short Term Investments | 60.09 Million | 60.09 Million | 149.4 Million | 149.4 Million | 146.2 Million | 168.4 Million |
Cash and Cash Equivalents | 51.85 Million | 51.85 Million | 137.73 Million | 137.73 Million | 137.73 Million | 166.64 Million |
Short Term Investments | 8.24 Million | 8.24 Million | 11.66 Million | 11.66 Million | 8.47 Million | 1.75 Million |
Net Receivables | 185.48 Million | 185.48 Million | 172.95 Million | 172.95 Million | 139.45 Million | 157.7 Million |
Inventory | 244.88 Million | 244.88 Million | 202.38 Million | 202.38 Million | 202.38 Million | 192.72 Million |
Other Current Assets | 24.52 Million | 24.52 Million | 6.15 Million | 6.15 Million | 42.85 Million | 7.69 Million |
Total Non-Current Assets | 430.16 Million | 430.16 Million | 437.48 Million | 437.48 Million | 437.28 Million | 433.99 Million |
Net PPE | 159.1 Million | 159.1 Million | 162.96 Million | 162.96 Million | 162.96 Million | 161.87 Million |
Good Will And Intangible Assets | 231.17 Million | 231.17 Million | 235.21 Million | 235.21 Million | 235.21 Million | 230.73 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 231.17 Million | 231.17 Million | 235.21 Million | 235.21 Million | 235.21 Million | 230.73 Million |
Long-Term Investments | 17.95 Million | 17.95 Million | 18.67 Million | 18.67 Million | 14.97 Million | 22.02 Million |
Tax Assets | 21.19 Million | - | 19.6 Million | 19.6 Million | - | 17.61 Million |
Other Non Current Assets | 742 Thousand | 21.93 Million | 1.02 Million | 1.02 Million | 24.12 Million | 1.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 315.58 Million | 315.58 Million | 324.71 Million | 324.71 Million | 324.51 Million | 356.32 Million |
Total Current Liabilities | 202.56 Million | 202.56 Million | 196.99 Million | 196.99 Million | 196.99 Million | 222.08 Million |
Account Payables | 105.73 Million | 105.73 Million | 110.65 Million | 110.65 Million | 110.65 Million | 28.89 Million |
Tax Payables | - | - | 9.07 Million | 9.07 Million | - | 25.64 Million |
Short Term Debt | 24.34 Million | 24.34 Million | 27.32 Million | 27.32 Million | 24.3 Million | 26.88 Million |
Deferred Revenue | 477 Thousand | 35.87 Million | 9.07 Million | 9.07 Million | - | 157.2 Million |
Other Current Liabilities | 72 Million | 72.48 Million | 49.94 Million | 49.94 Million | 62.02 Million | 9.09 Million |
Total Non Current Liabilities | 113.01 Million | 113.01 Million | 127.72 Million | 127.72 Million | 127.52 Million | 134.23 Million |
Long-Term Debt | 86.3 Million | 86.3 Million | 98.68 Million | 98.68 Million | 110.78 Million | 121.87 Million |
Deferred Revenue Non Current | 3.61 Million | - | 12.1 Million | 12.1 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.85 Million | 26.71 Million | 8.78 Million | 8.78 Million | 16.73 Million | 7.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 636.11 Million | 636.11 Million | 643.67 Million | 643.67 Million | 643.67 Million | 604.19 Million |
Stock Holders Equity | 633.58 Million | 633.58 Million | 641 Million | 641 Million | 641 Million | 602.11 Million |
Common Stock | 228.34 Million | 228.34 Million | 207.59 Million | 207.59 Million | 207.59 Million | 207.59 Million |
Retained Earnings | 394.89 Million | 394.89 Million | 426.42 Million | 426.42 Million | 118.74 Million | 394.52 Million |
Accumulated other comprehensive income | 10.35 Million | 10.35 Million | 6.98 Million | 6.98 Million | 314.66 Million | 7.92 Million |
Common Stock Equity | 633.58 Million | 633.58 Million | 641 Million | 641 Million | 641 Million | 602.11 Million |
Capital Lease Obligation | 13.86 Million | 13.86 Million | 12.1 Million | 12.1 Million | 15.11 Million | 13.86 Million |
Total Investments | 26.19 Million | 26.19 Million | 30.34 Million | 30.34 Million | 23.44 Million | 23.77 Million |
Total Debt | 110.65 Million | 110.65 Million | 138.1 Million | 138.1 Million | 135.09 Million | 148.75 Million |
Net Debt | 58.79 Million | 58.79 Million | 375 Thousand | 375 Thousand | -2.63 Million | -17.89 Million |
7049
FGETF
1655
3983
600131
3048