EUR 4.8
(-3.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 378.25 Million | 407.87 Million | 446.99 Million | 388.34 Million | 409.79 Million | 282.1 Million |
Total Current Assets | 198.74 Million | 206.33 Million | 229.61 Million | 204.15 Million | 201.7 Million | 195.73 Million |
Cash And Short Term Investments | 53.2 Million | 69.25 Million | 93.25 Million | 88.3 Million | 57.74 Million | 58.6 Million |
Cash and Cash Equivalents | 53.2 Million | 69.25 Million | 93.25 Million | 88.3 Million | 57.74 Million | 58.6 Million |
Short Term Investments | -110 Thousand | - | - | - | - | - |
Net Receivables | 20.58 Million | 28.12 Million | 29.67 Million | 17.67 Million | 40.64 Million | 26.96 Million |
Inventory | 110.6 Million | 104.11 Million | 102.62 Million | 86.88 Million | 100.65 Million | 95.51 Million |
Other Current Assets | 14.35 Million | 4.84 Million | 4.07 Million | -88.3 Million | 2.66 Million | 14.64 Million |
Total Non-Current Assets | 179.51 Million | 201.54 Million | 217.37 Million | 177.37 Million | 208.09 Million | 78.65 Million |
Net PPE | 126.57 Million | 148.42 Million | 165.5 Million | 137.24 Million | 160.85 Million | 40.32 Million |
Good Will And Intangible Assets | 40.35 Million | 71.99 Million | 69.71 Million | 37.92 Million | 69.39 Million | 38.17 Million |
Good Will | 32.91 Million | 31.64 Million | 30.63 Million | 28.83 Million | 30.46 Million | 29.18 Million |
Intangible Assets | 7.44 Million | 40.34 Million | 39.07 Million | 9.09 Million | 38.92 Million | 8.99 Million |
Long-Term Investments | 3.74 Million | 4.39 Million | 5.92 Million | 2.2 Million | 2.29 Million | 154 Thousand |
Tax Assets | 8.83 Million | 8.37 Million | 6.87 Million | 6.15 Million | 6.02 Million | 5.76 Million |
Other Non Current Assets | - | -31.64 Million | -30.63 Million | -6.15 Million | -30.46 Million | -5.76 Million |
Other Assets | - | 1.00 | - | 6.82 Million | 1.00 | 7.71 Million |
Total Liabilities | 293.95 Million | 320.68 Million | 349.81 Million | 193 Million | 308.91 Million | 187.81 Million |
Total Current Liabilities | 146.8 Million | 151.91 Million | 185.55 Million | 163.67 Million | 144.73 Million | 143.62 Million |
Account Payables | 65.79 Million | 65.05 Million | 73.96 Million | 49.99 Million | 68.26 Million | 68.76 Million |
Tax Payables | 21.32 Million | 32.96 Million | 36.76 Million | 32.53 Million | 1.09 Million | 21.97 Million |
Short Term Debt | 46.92 Million | 42.66 Million | 65.3 Million | 70.6 Million | 45.13 Million | 35.67 Million |
Deferred Revenue | 31.43 Million | 2.61 Million | 3.12 Million | -70.6 Million | 717 Thousand | 635 Thousand |
Other Current Liabilities | 2.65 Million | 41.58 Million | 43.16 Million | 113.68 Million | 30.61 Million | 38.54 Million |
Total Non Current Liabilities | 147.15 Million | 168.76 Million | 164.25 Million | 35.55 Million | 164.17 Million | 40.14 Million |
Long-Term Debt | 144.98 Million | 62.24 Million | 49.48 Million | 193 Million | 54.71 Million | 40.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.17 Million | 106.51 Million | 114.77 Million | -157.44 Million | 109.46 Million | -40.14 Million |
Other Liabilities | - | - | 1.00 | -6.23 Million | - | 4.04 Million |
Total Equity | 84.3 Million | 87.19 Million | 97.18 Million | 99.2 Million | 100.88 Million | 94.29 Million |
Stock Holders Equity | 84.3 Million | 87.19 Million | 97.18 Million | 99.2 Million | 100.88 Million | 94.28 Million |
Common Stock | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million |
Retained Earnings | 66.25 Million | -10.43 Million | 754 Thousand | 2.34 Million | 10.6 Million | 18.1 Million |
Accumulated other comprehensive income | 79.32 Million | 70.24 Million | 80.23 Million | 79.91 Million | 83.93 Million | 77.32 Million |
Common Stock Equity | 84.3 Million | 87.19 Million | 97.18 Million | 99.2 Million | 100.88 Million | 94.28 Million |
Capital Lease Obligation | 111.06 Million | 104.27 Million | 111.84 Million | 109.16 Million | 106.03 Million | 541 Thousand |
Total Investments | 3.63 Million | 4.39 Million | 5.92 Million | 2.2 Million | 2.29 Million | 154 Thousand |
Total Debt | 191.91 Million | 209.18 Million | 226.63 Million | 193 Million | 205.88 Million | 76.36 Million |
Net Debt | 138.7 Million | 139.93 Million | 133.37 Million | 104.7 Million | 148.14 Million | 17.76 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 380.47 Million | 378.25 Million | 378.25 Million | 352.85 Million | 407.87 Million | 407.87 Million |
Total Current Assets | 184.06 Million | 198.74 Million | 198.74 Million | 169.04 Million | 206.33 Million | 206.33 Million |
Cash And Short Term Investments | 29.28 Million | 53.2 Million | 53.2 Million | 27.25 Million | 69.25 Million | 69.25 Million |
Cash and Cash Equivalents | 29.28 Million | 53.2 Million | 53.2 Million | 27.25 Million | 69.25 Million | 69.25 Million |
Short Term Investments | - | -110 Thousand | -110 Thousand | - | - | - |
Net Receivables | 31.63 Million | 20.58 Million | 20.58 Million | 26.98 Million | 28.12 Million | 28.12 Million |
Inventory | 117.52 Million | 110.6 Million | 110.6 Million | 110.29 Million | 104.11 Million | 104.11 Million |
Other Current Assets | 5.61 Million | 14.35 Million | 14.35 Million | 4.51 Million | 4.84 Million | 4.84 Million |
Total Non-Current Assets | 196.4 Million | 179.51 Million | 179.51 Million | 183.81 Million | 201.54 Million | 201.54 Million |
Net PPE | 141.08 Million | 126.57 Million | 126.57 Million | 131.62 Million | 148.42 Million | 148.42 Million |
Good Will And Intangible Assets | 42.69 Million | 40.35 Million | 40.35 Million | 71.77 Million | 71.99 Million | 71.99 Million |
Good Will | 33.53 Million | 32.91 Million | 32.91 Million | 31.58 Million | 31.64 Million | 31.64 Million |
Intangible Assets | 9.15 Million | 7.44 Million | 7.44 Million | 40.19 Million | 40.34 Million | 40.34 Million |
Long-Term Investments | 3.88 Million | 3.74 Million | 3.74 Million | 3.88 Million | 4.39 Million | 4.39 Million |
Tax Assets | 8.74 Million | 8.83 Million | 8.83 Million | 8.11 Million | 8.37 Million | 8.37 Million |
Other Non Current Assets | - | - | - | -31.58 Million | -31.64 Million | -31.64 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 304.58 Million | 293.95 Million | 293.95 Million | 277.43 Million | 320.68 Million | 320.68 Million |
Total Current Liabilities | 133.2 Million | 146.8 Million | 146.8 Million | 128.28 Million | 151.91 Million | 151.91 Million |
Account Payables | 53.15 Million | 65.79 Million | 65.79 Million | 52.94 Million | 65.05 Million | 65.05 Million |
Tax Payables | - | 21.32 Million | 21.32 Million | 20.12 Million | 32.96 Million | 32.96 Million |
Short Term Debt | 51 Million | 46.92 Million | 46.92 Million | 43.77 Million | 42.66 Million | 42.66 Million |
Deferred Revenue | 1.56 Million | 31.43 Million | 31.43 Million | 2.22 Million | 2.61 Million | 2.61 Million |
Other Current Liabilities | 27.48 Million | 2.65 Million | 2.65 Million | 29.35 Million | 41.58 Million | 41.58 Million |
Total Non Current Liabilities | 171.37 Million | 147.15 Million | 147.15 Million | 149.14 Million | 168.76 Million | 168.76 Million |
Long-Term Debt | 72.75 Million | 144.98 Million | 144.98 Million | 57.75 Million | 62.24 Million | 62.24 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98.62 Million | 2.17 Million | 2.17 Million | 91.38 Million | 106.51 Million | 106.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 75.89 Million | 84.3 Million | 84.3 Million | 75.42 Million | 87.19 Million | 87.19 Million |
Stock Holders Equity | 75.69 Million | 84.3 Million | 84.3 Million | 75.42 Million | 87.19 Million | 87.19 Million |
Common Stock | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million |
Retained Earnings | - | 66.25 Million | 66.25 Million | 57.54 Million | -10.43 Million | 67.91 Million |
Accumulated other comprehensive income | 58.74 Million | 79.32 Million | 79.32 Million | 58.47 Million | 70.24 Million | 70.24 Million |
Common Stock Equity | 75.69 Million | 84.3 Million | 84.3 Million | 75.42 Million | 87.19 Million | 87.19 Million |
Capital Lease Obligation | - | 111.06 Million | 111.06 Million | 89.23 Million | 104.27 Million | 104.27 Million |
Total Investments | 3.88 Million | 3.63 Million | 3.63 Million | 3.88 Million | 4.39 Million | 4.39 Million |
Total Debt | 123.76 Million | 191.91 Million | 191.91 Million | 190.76 Million | 209.18 Million | 209.18 Million |
Net Debt | 94.47 Million | 138.7 Million | 138.7 Million | 163.5 Million | 139.93 Million | 139.93 Million |
AINSF
173A
MVLY
4427
WCC
CURY3