EUR 49.6
(10.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | 908.69 Thousand | 728.33 Thousand | 1.11 Million | - |
Net Income | - | 1098.18 | 1142.49 | 534.53 | 1193.09 | 2317.85 |
Depreciation & Amortization | - | - | 454.34 Thousand | 364.16 Thousand | 559.64 Thousand | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | -1098.18 | -1142.49 | -534.53 | -1193.09 | -2317.85 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 142.68 Thousand | 213.7 Thousand | 47.56 Thousand | 190.67 Thousand | - |
Cash at end of period | - | 142.68 Thousand | 142.68 Thousand | 213.7 Thousand | 47.56 Thousand | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -71.01 Thousand | 166.13 Thousand | -143.1 Thousand | - |
Free Cash Flow | - | - | 908.69 Thousand | 728.33 Thousand | 1.11 Million | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | 1098.18 | 1142.49 | 534.53 | 1193.09 | 2317.85 |
Depreciation & Amortization | - | - | 454.34 Thousand | 364.16 Thousand | 559.64 Thousand | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | -1098.18 | -1142.49 | -534.53 | -1193.09 | -2317.85 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 142.68 Thousand | 213.7 Thousand | 47.56 Thousand | 190.67 Thousand | - |
Cash at end of period | - | 142.68 Thousand | 142.68 Thousand | 213.7 Thousand | 47.56 Thousand | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -71.01 Thousand | 166.13 Thousand | -143.1 Thousand | - |
Free Cash Flow | - | - | 908.69 Thousand | 728.33 Thousand | 1.11 Million | - |
300706
SEGXF
603095
600006
EXO
2511