EUR 2.88
(-0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 919.57 Million | 763.32 Million | 781.08 Million | 705.33 Million | 730.42 Million | 669.83 Million |
Cost of Revenue | 285.87 Million | 171.44 Million | 214.33 Million | 144.65 Million | 163.11 Million | 100.83 Million |
Gross Profit | 633.69 Million | 591.87 Million | 566.75 Million | 560.67 Million | 567.3 Million | 569 Million |
Operating Expenses | 55.08 Million | 362.64 Million | 347.26 Million | 339.38 Million | 323.87 Million | 316.59 Million |
Selling, General and Administrative Expenses | 6.2 Million | 64.74 Million | 58.63 Million | 48.29 Million | 43.62 Million | 42.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -39.89 Million | 297.89 Million | 288.62 Million | 291.09 Million | 280.25 Million | 274.28 Million |
Cost and Expenses | 714.32 Million | 534.08 Million | 561.59 Million | 484.04 Million | 486.98 Million | 417.42 Million |
Operating Income | 205.25 Million | 246.06 Million | 218.86 Million | 228.86 Million | 250.37 Million | 257.56 Million |
Interest Expense | 78.29 Million | 49.21 Million | 45.83 Million | 56.52 Million | 62.41 Million | 65.99 Million |
Income Tax Expense | 42.65 Million | 54.26 Million | 52.08 Million | 44.85 Million | 54.79 Million | 58.47 Million |
Earnings before Tax | 179.04 Million | 194.05 Million | 176.27 Million | 182.2 Million | 198.09 Million | 199.45 Million |
Net Income | 149.23 Million | 111.77 Million | 97.15 Million | 109.24 Million | 118.89 Million | 115.71 Million |
Earnings Per Share Basic | 0.22 | 0.17 | 0.15 | 0.16 | 0.18 | 0.17 |
Earnings Per Share Diluted | 0.22 | 0.17 | 0.15 | 0.16 | 0.18 | 0.17 |
Weighted Average Shares Outstanding | 663.3 Million | 663.3 Million | 663.3 Million | 663.3 Million | 663.3 Million | 663.3 Million |
Weighted Average Shares Outstanding (Diluted) | 663.3 Million | 663.3 Million | 663.3 Million | 663.3 Million | 663.3 Million | 663.3 Million |
Gross Margin | 0.69 | 0.78 | 0.73 | 0.79 | 0.78 | 0.85 |
EBIT Margin | 0.53 | 0.65 | 0.61 | 0.68 | 0.68 | 0.75 |
Profit Margin | 0.16 | 0.15 | 0.12 | 0.15 | 0.16 | 0.17 |
EBITDA | 488.37 Million | 460.34 Million | 436.96 Million | 443.43 Million | 461.16 Million | 465.72 Million |
Earnings Before Tax Margin | 0.22 | 0.32 | 0.28 | 0.32 | 0.34 | 0.38 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 245.73 Million | 191.95 Million | 276.22 Million | 919.57 Million | 226.28 Million | 232.31 Million |
Cost of Revenue | 185.51 Million | 128.6 Million | 221.93 Million | 659.23 Million | 58.68 Million | 57.06 Million |
Gross Profit | 60.22 Million | 63.34 Million | 54.29 Million | 260.33 Million | 167.6 Million | 175.24 Million |
Operating Expenses | -4.09 Million | 35.26 Million | 8.75 Million | 55.08 Million | 100.75 Million | 106.13 Million |
Selling, General and Administrative Expenses | 2.47 Million | 3.28 Million | 5.69 Million | - | 3.19 Million | 3.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.09 Million | -31.98 Million | -3.06 Million | -39.89 Million | -3.13 Million | 106.13 Million |
Cost and Expenses | 181.41 Million | 163.86 Million | 230.68 Million | 714.32 Million | 159.44 Million | 163.19 Million |
Operating Income | 64.32 Million | 28.08 Million | 45.53 Million | 205.25 Million | 69.7 Million | 72.18 Million |
Interest Expense | 25.78 Million | 25.3 Million | 19.02 Million | 65.95 Million | 23.13 Million | 19.25 Million |
Income Tax Expense | 14.38 Million | 12.1 Million | -4.18 Million | 42.65 Million | 15.56 Million | 16.04 Million |
Earnings before Tax | 56.26 Million | 12.97 Million | 45.94 Million | 179.04 Million | 48.8 Million | 66.28 Million |
Net Income | 44.9 Million | 3.69 Million | 52.99 Million | 149.23 Million | 33.21 Million | 50.24 Million |
Earnings Per Share Basic | 0.07 | 0.01 | 0.08 | - | 0.05 | 0.08 |
Earnings Per Share Diluted | 0.07 | 0.01 | 0.08 | - | 0.05 | 0.08 |
Weighted Average Shares Outstanding | 663.3 Million | 663.3 Million | 663.3 Million | 663.3 Million | 663.3 Million | 663.3 Million |
Weighted Average Shares Outstanding (Diluted) | 663.3 Million | 663.3 Million | 663.3 Million | 663.3 Million | 663.3 Million | 663.3 Million |
Gross Margin | 0.25 | 0.33 | 0.20 | 0.28 | 0.74 | 0.75 |
EBIT Margin | 0.52 | 0.48 | 0.40 | - | 0.60 | 0.64 |
Profit Margin | 0.18 | 0.02 | 0.19 | 0.16 | 0.15 | 0.22 |
EBITDA | 127.56 Million | 91.3 Million | 110.01 Million | - | 134.99 Million | 148.58 Million |
Earnings Before Tax Margin | 0.26 | 0.15 | 0.16 | 0.22 | 0.31 | 0.31 |
TDF
JLT
GGP
KEY
GDSKF
CCJI